XML 65 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
ASSETS    
Investments in real estate, net $ 759,461 $ 434,373
Investments in unconsolidated entities 127,360 115,285
Investment in commercial loan, at fair value 21,800 0
Investments in real estate-related securities, at fair value 23,512 12,685
Investment in unconsolidated affiliated fund, at fair value 14,969 0
Intangible assets, net 26,018 21,977
Cash and cash equivalents 39,888 13,754
Restricted cash 5,354 1,745
Other assets 20,796 12,558
Total assets 1,039,158 612,377
LIABILITIES    
Mortgages payable, net 374,733 161,653
Financing obligation, net 53,752 53,619
Revolving credit facility 9,000 75,500
Due to affiliates 22,952 16,930
Accounts payable, accrued expenses and other liabilities 12,430 5,907
Total liabilities 472,867 313,609
Commitments and contingencies (See Note 16) 0 0
Class N redeemable common stock, $0.01 par value per share, 13,523,324 and 7,372,812 shares issued and outstanding, respectively 432,604 224,667
Redeemable non-controlling interest in INREIT OP 2,797 0
EQUITY    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; 125 shares issued and outstanding ($500.00 per share liquidation preference) 41 41
Additional paid-in capital 167,611 94,097
Accumulated deficit and cumulative distributions (66,856) (24,150)
Total stockholders' equity 100,866 70,030
Non-controlling interests in consolidated joint ventures 30,024 4,071
Total equity 130,890 74,101
Total liabilities, redeemable equity instruments and equity 1,039,158 612,377
Class T Common Stock    
EQUITY    
Common stock 4 2
Class S Common Stock    
EQUITY    
Common stock 4 2
Class D Common Stock    
EQUITY    
Common stock 6 2
Class I Common Stock    
EQUITY    
Common stock 38 2
Class E Common Stock    
EQUITY    
Common stock 18 22
Class N Common Stock    
EQUITY    
Common stock $ 0 $ 12