XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Equity and Redeemable Equity Instruments - USD ($)
$ in Thousands
Total
Class E Common Stock
Total Stockholders' Equity
Preferred Stock
Common Stock
Class T Common Stock
Common Stock
Class S Common Stock
Common Stock
Class D Common Stock
Common Stock
Class I Common Stock
Common Stock
Class E Common Stock
Common Stock
Class N Common Stock
Additional Paid-in Capital
Accumulated Deficit and Cumulative Distributions
Non-controlling Interests in Consolidated Joint Ventures
Beginning balance at Dec. 31, 2020 $ 5,232   $ 5,232 $ 41 $ 0 $ 0 $ 0 $ 0 $ 0 $ 4 $ 9,276 $ (4,089) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Proceeds from issuance of common stock, net of offering costs 9,318   9,318             3 9,315    
Distribution reinvestment 1   1               1    
Share-based compensation 19   19               19    
Net income (loss) 36   36                 36  
Preferred stock dividends (2)   (2)                 (2)  
Common stock distributions (2,378)   (2,378)                 (2,378)  
Ending balance at Mar. 31, 2021 12,226   12,226 41 0 0 0 0 0 7 18,611 (6,433) 0
Beginning balance at Dec. 31, 2020 83,194                        
Class N Redeemable Common Stock                          
Proceeds from issuance of common stock, net of offering costs 61,726                        
Ending balance at Mar. 31, 2021 144,920                        
Beginning balance at Dec. 31, 2020 0                        
Ending balance at Mar. 31, 2021 0                        
Beginning balance at Dec. 31, 2020 5,232   5,232 41 0 0 0 0 0 4 9,276 (4,089) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Share-based compensation   $ 58                      
Ending balance at Sep. 30, 2021 9,646   8,515 41 0 0 0 0 10 7 24,716 (16,259) 1,131
Beginning balance at Dec. 31, 2020 83,194                        
Ending balance at Sep. 30, 2021 203,532                        
Beginning balance at Dec. 31, 2020 0                        
Redeemable Non-controlling Interest in INREIT OP                          
Net loss attributable to non-controlling interest in INREIT OP 0                        
Ending balance at Sep. 30, 2021 0                        
Beginning balance at Mar. 31, 2021 12,226   12,226 41 0 0 0 0 0 7 18,611 (6,433) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Proceeds from issuance of common stock, net of offering costs (6)   (6)               (6)    
Distribution reinvestment 26   26               26    
Share-based compensation 19   19               19    
Net income (loss) (2,408)   (2,408)                 (2,408)  
Exchange of common stock 0   0           2 (2)      
Preferred stock dividends (2)   (2)                 (2)  
Common stock distributions (2,659)   (2,659)                 (2,659)  
Adjustment to carrying value of redeemable equity instruments (10,249)   (10,249)               (10,249)    
Ending balance at Jun. 30, 2021 (3,053)   (3,053) 41 0 0 0 0 2 5 8,401 (11,502) 0
Beginning balance at Mar. 31, 2021 144,920                        
Class N Redeemable Common Stock                          
Adjustment to carrying value of redeemable equity instruments 10,249                        
Ending balance at Jun. 30, 2021 155,169                        
Beginning balance at Mar. 31, 2021 0                        
Ending balance at Jun. 30, 2021 0                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Proceeds from issuance of common stock, net of offering costs 24,949   24,949           8 2 24,939    
Distribution reinvestment 33   33               33    
Share-based compensation 19 19 19               19    
Net income (loss) (2,072)   (2,076)                 (2,076) 4
Preferred stock dividends (2)   (2)                 (2)  
Common stock distributions (2,679)   (2,679)                 (2,679)  
Adjustment to carrying value of redeemable equity instruments (8,676)   (8,676)               (8,676)    
Contributions from non-controlling interests 1,127                       1,127
Ending balance at Sep. 30, 2021 9,646   8,515 41 0 0 0 0 10 7 24,716 (16,259) 1,131
Class N Redeemable Common Stock                          
Proceeds from issuance of common stock, net of offering costs 61,687                        
Common stock repurchased (22,000)                        
Adjustment to carrying value of redeemable equity instruments 8,676                        
Ending balance at Sep. 30, 2021 203,532                        
Redeemable Non-controlling Interest in INREIT OP                          
Net loss attributable to non-controlling interest in INREIT OP 0                        
Issuance of Class E OP Units to non-controlling interests 1,127                       1,127
Ending balance at Sep. 30, 2021 0                        
Beginning balance at Dec. 31, 2021 74,101   70,030 41 2 2 2 2 22 12 94,097 (24,150) 4,071
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Proceeds from issuance of common stock, net of offering costs 48,158   48,158   2 2 2 3   8 48,141    
Distribution reinvestment 80   80               80    
Share-based compensation 19   19               19    
Net income (loss) (1,936)   (1,922)                 (1,922) (14)
Preferred stock dividends (2)   (2)                 (2)  
Common stock distributions (5,876)   (5,876)                 (5,876)  
Acquired non-controlling interests 2,025                       2,025
Distributions to non-controlling interests (80)                       (80)
Adjustment to carrying value of redeemable equity instruments (10,182)   (10,182)               (10,182)    
Contributions from non-controlling interests 3,280                        
Ending balance at Mar. 31, 2022 106,307   100,305 41 4 4 4 5 22 20 132,155 (31,950) 6,002
Beginning balance at Dec. 31, 2021 224,667                        
Class N Redeemable Common Stock                          
Proceeds from issuance of common stock, net of offering costs 42,990                        
Adjustment to carrying value of redeemable equity instruments 10,044                        
Ending balance at Mar. 31, 2022 277,701                        
Beginning balance at Dec. 31, 2021 0                        
Redeemable Non-controlling Interest in INREIT OP                          
Net loss attributable to non-controlling interest in INREIT OP (261)                        
Issuance of Class E OP Units to non-controlling interests 3,280                        
Distributions to non-controlling interests (30)                        
Adjustment to carrying value of redeemable equity instruments 138                        
Ending balance at Mar. 31, 2022 3,127                        
Beginning balance at Dec. 31, 2021 74,101   70,030 41 2 2 2 2 22 12 94,097 (24,150) 4,071
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Share-based compensation   57                      
Ending balance at Sep. 30, 2022 117,998   87,200 41 4 4 5 31 23 0 143,217 (56,125) 30,798
Beginning balance at Dec. 31, 2021 224,667                        
Ending balance at Sep. 30, 2022 343,404                        
Beginning balance at Dec. 31, 2021 0                        
Redeemable Non-controlling Interest in INREIT OP                          
Net loss attributable to non-controlling interest in INREIT OP (303)                        
Ending balance at Sep. 30, 2022 3,178                        
Beginning balance at Mar. 31, 2022 106,307   100,305 41 4 4 4 5 22 20 132,155 (31,950) 6,002
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Proceeds from issuance of common stock, net of offering costs 13,061   13,061         4     13,057    
Distribution reinvestment 129   129               129    
Common stock repurchased (9,200)             (3)     (9,197)    
Share-based compensation 19   19               19    
Net income (loss) (8,127)   (7,697)                 (7,697) (430)
Exchange of common stock 0   0         20   (20)      
Preferred stock dividends (2)   (2)                 (2)  
Common stock distributions (6,558)   (6,558)                 (6,558)  
Acquired non-controlling interests 25,400                       25,400
Distributions to non-controlling interests (144)                       (144)
Adjustment to carrying value of redeemable equity instruments (10,374)   (10,374)               (10,374)    
Ending balance at Jun. 30, 2022 110,511   79,683 41 4 4 4 26 22 0 125,789 (46,207) 30,828
Beginning balance at Mar. 31, 2022 277,701                        
Class N Redeemable Common Stock                          
Proceeds from issuance of common stock, net of offering costs 44,188                        
Common stock repurchased (4,795)                        
Adjustment to carrying value of redeemable equity instruments 10,246                        
Ending balance at Jun. 30, 2022 327,340                        
Beginning balance at Mar. 31, 2022 3,127                        
Redeemable Non-controlling Interest in INREIT OP                          
Net loss attributable to non-controlling interest in INREIT OP (38)                        
Distributions to non-controlling interests (44)                        
Adjustment to carrying value of redeemable equity instruments 128                        
Ending balance at Jun. 30, 2022 3,173                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Proceeds from issuance of common stock, net of offering costs 21,372   21,372       1 5 1   21,365    
Distribution reinvestment 161   161               161    
Share-based compensation 19 $ 19 19               19    
Net income (loss) (3,412)   (3,088)                 (3,088) (324)
Preferred stock dividends (2)   (2)                 (2)  
Common stock distributions (6,828)   (6,828)                 (6,828)  
Distributions to non-controlling interests (604)                       (604)
Adjustment to carrying value of redeemable equity instruments (4,117)   (4,117)               (4,117)    
Contributions from non-controlling interests 898                       898
Ending balance at Sep. 30, 2022 117,998   $ 87,200 $ 41 $ 4 $ 4 $ 5 $ 31 $ 23 $ 0 $ 143,217 $ (56,125) 30,798
Class N Redeemable Common Stock                          
Proceeds from issuance of common stock, net of offering costs 12,000                        
Distribution reinvestment 0                        
Adjustment to carrying value of redeemable equity instruments 4,064                        
Ending balance at Sep. 30, 2022 343,404                        
Redeemable Non-controlling Interest in INREIT OP                          
Net loss attributable to non-controlling interest in INREIT OP (4)                        
Issuance of Class E OP Units to non-controlling interests 898                       $ 898
Distributions to non-controlling interests (44)                        
Adjustment to carrying value of redeemable equity instruments 53                        
Ending balance at Sep. 30, 2022 $ 3,178