XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets Measured on Recurring Basis
The following table details our financial instruments measured at fair value on a recurring basis:
September 30, 2022December 31, 2021
$ in thousandsLevel 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Investments in real estate-related securities$6,771 $17,625 $— $24,396 $407 $12,278 $— $12,685 
Investment in commercial loan— — 21,800 21,800 — — — — 
Interest rate caps— 6,925 — 6,925 — — — — 
Interest rate swap— 2,288 — 2,288 — — — — 
Total$6,771 $26,838 $21,800 $55,409 $407 $12,278 $— $12,685 
Schedule of Investment In Real Estate Debt The following table details our investment in commercial loan:
$ in thousandsInvestment in Commercial Loan
Balance as of December 31, 2021$— 
Loan originations21,800 
Net unrealized gain (loss)— 
Balance as of September 30, 2022$21,800 
Schedule of Fair Value Measurements Of Our Investment In Real Estate Debt
The following table shows the quantitative information about unobservable inputs related to the Level 3 fair value measurement of our investment in commercial loan as of September 30, 2022. As of December 31, 2021, we did not have an investment in a commercial loan.
TypeAsset ClassValuation TechniqueUnobservable InputRate
Commercial loanRetailDiscounted cash flowDiscount rate7.21%
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
The following table presents the carrying value and estimated fair value of our financial instruments that are not carried at fair value on the condensed consolidated balance sheets:
September 30, 2022December 31, 2021
$ in thousandsCarrying ValueEstimated Fair ValueCarrying ValueEstimated Fair Value
Revolving credit facility$88,500 $88,500 $75,500 $75,500 
Mortgage notes payable(1)
378,532 373,526 163,500 163,500 
Financing obligation(1)
54,000 54,000 54,000 54,000 
Total$521,032 $516,026 $293,000 $293,000 
(1)The mortgage notes payable and financing obligation do not include unamortized debt issuance costs.