XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
ASSETS    
Investments in real estate, net $ 763,576 $ 434,373
Investments in unconsolidated entities 127,170 115,285
Investment in commercial loan, at fair value 21,800 0
Investments in real estate-related securities, at fair value 24,396 12,685
Intangible assets, net 29,571 21,977
Cash and cash equivalents 25,992 13,754
Restricted cash 10,161 1,745
Other assets 21,455 12,558
Total assets 1,024,121 612,377
LIABILITIES    
Revolving credit facility 88,500 75,500
Mortgage notes payable, net 374,355 161,653
Financing obligation, net 53,752 53,619
Due to affiliates 23,668 16,930
Accounts payable, accrued expenses and other liabilities 19,266 5,907
Total liabilities 559,541 313,609
Commitments and contingencies (See Note 16) 0 0
Class N redeemable common stock, $0.01 par value per share, 10,385,246 and 7,372,812 shares issued and outstanding, respectively 343,404 224,667
Redeemable non-controlling interest in INREIT OP 3,178 0
EQUITY    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; 125 shares issued and outstanding ($500.00 per share liquidation preference) 41 41
Additional paid-in capital 143,217 94,097
Accumulated deficit and cumulative distributions (56,125) (24,150)
Total stockholders' equity 87,200 70,030
Non-controlling interests in consolidated joint ventures 30,798 4,071
Total equity 117,998 74,101
Total liabilities, redeemable equity instruments and equity 1,024,121 612,377
Class T Common Stock    
EQUITY    
Common stock 4 2
Class S Common Stock    
EQUITY    
Common stock 4 2
Class D Common Stock    
EQUITY    
Common stock 5 2
Class I Common Stock    
EQUITY    
Common stock 31 2
Class E Common Stock    
EQUITY    
Common stock 23 22
Class N Common Stock    
EQUITY    
Common stock $ 0 $ 12