XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Intangibles (Tables)
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The gross carrying amount and accumulated amortization of our intangible assets and liabilities are:
June 30, 2022
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$44,756 $(18,343)$26,413 
Leasing commissions5,774 (516)5,258 
Above-market lease intangibles1,951 (103)1,848 
Total intangible assets, net$52,481 $(18,962)$33,519 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,904 $(244)$2,660 
Total intangible liabilities, net$2,904 $(244)$2,660 
December 31, 2021
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$24,094 $(6,115)$17,979 
Leasing commissions2,932 (230)2,702 
Above-market lease intangibles1,322 (26)1,296 
Total intangible assets, net$28,348 $(6,371)$21,977 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$1,677 $(195)$1,482 
Total intangible liabilities, net$1,677 $(195)$1,482 
Schedule of Below Market Leases
The gross carrying amount and accumulated amortization of our intangible assets and liabilities are:
June 30, 2022
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$44,756 $(18,343)$26,413 
Leasing commissions5,774 (516)5,258 
Above-market lease intangibles1,951 (103)1,848 
Total intangible assets, net$52,481 $(18,962)$33,519 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$2,904 $(244)$2,660 
Total intangible liabilities, net$2,904 $(244)$2,660 
December 31, 2021
$ in thousandsTotal CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease intangibles$24,094 $(6,115)$17,979 
Leasing commissions2,932 (230)2,702 
Above-market lease intangibles1,322 (26)1,296 
Total intangible assets, net$28,348 $(6,371)$21,977 
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below-market lease intangibles$1,677 $(195)$1,482 
Total intangible liabilities, net$1,677 $(195)$1,482 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated future amortization of our intangibles for each of the next five years and thereafter as of June 30, 2022 is:
$ in thousandsIn-place Lease
Intangibles
Leasing CommissionsAbove-market Lease IntangiblesBelow-market
Lease Intangibles
2022 (remainder)$6,675 $309 $88 $(273)
20233,596 616 176 (402)
20242,192 616 176 (402)
20252,192 616 176 (402)
20262,192 614 176 (402)
20271,968 552 176 (315)
Thereafter7,598 1,935 880 (464)
$26,413 $5,258 $1,848 $(2,660)
Schedule of Below Market Lease, Future Amortization Income
The estimated future amortization of our intangibles for each of the next five years and thereafter as of June 30, 2022 is:
$ in thousandsIn-place Lease
Intangibles
Leasing CommissionsAbove-market Lease IntangiblesBelow-market
Lease Intangibles
2022 (remainder)$6,675 $309 $88 $(273)
20233,596 616 176 (402)
20242,192 616 176 (402)
20252,192 616 176 (402)
20262,192 614 176 (402)
20271,968 552 176 (315)
Thereafter7,598 1,935 880 (464)
$26,413 $5,258 $1,848 $(2,660)