XML 36 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Reporting Segment ReportingAs of June 30, 2022, we operated in eight reportable segments: healthcare, office, industrial, self-storage, multifamily, student housing, grocery-anchored retail and real estate preferred equity. We allocate resources and evaluate results based on the performance of each segment individually. We believe that segment net operating income is the key performance metric that captures the unique operating characteristics of each segment. We define segment net operating income as real estate revenues and property operating expenses and the net of revenues and property operating expenses of unconsolidated entities that is allocable to our ownership interest.
The following table summarizes our total assets by segment:
$ in thousandsJune 30, 2022December 31, 2021
Healthcare$81,760 $80,455 
Office39,157 38,633 
Industrial146,802 60,071 
Self-Storage82,719 57,305 
Multifamily229,760 67,866 
Student Housing234,138 242,014 
Grocery-Anchored Retail65,943 — 
Real Estate Preferred Equity23,608 21,088 
Corporate and Other64,721 44,945 
Total assets$968,608 $612,377 
The following table summarizes our financial results by segment for the three months ended June 30, 2022:
$ in thousandsHealthcareOfficeIndustrialSelf-StorageMultifamilyStudent HousingGrocery-Anchored RetailReal Estate Preferred EquityCorporate and OtherTotal
Revenues:
Rental revenue$— $608 $2,680 $1,300 $3,133 $4,249 $1,294 $— $— $13,264 
Other revenue— — 89 166 171 215 — — 643 
Total revenues— 608 2,769 1,466 3,304 4,464 1,296 — — 13,907 
Expenses:
Rental property operating— 108 823 478 1,149 1,859 455 — 53 4,925 
Total expenses— 108 823 478 1,149 1,859 455 — 53 4,925 
Income from unconsolidated entities, net5,225 — — — — — — 641 938 6,804 
Income from real estate-related securities— — — — — — — — (1,123)(1,123)
Segment net operating income $5,225 $500 $1,946 $988 $2,155 $2,605 $841 $641 $(238)$14,663 
Depreciation and amortization$(4,778)$(443)$(1,648)$(2,164)$(1,928)$(5,088)$(494)$— $(243)$(16,786)
General and administrative(1,289)
Unrealized gain on derivative instruments954 
Interest expense(3,238)
Management fee - related party(187)
Performance participation interest - related party(2,273)
Other expense(9)
Net loss attributable to Invesco Real Estate Income Trust Inc.$(8,165)
Dividends to preferred stockholders$(2)
Net loss attributable to non-controlling interests in consolidated joint ventures430 
Net loss attributable to non-controlling interest in INREIT OP38 
Net loss attributable to common stockholders$(7,699)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our condensed consolidated statement of operations for the three months ended June 30, 2022:
$ in thousands
Segment income from unconsolidated entities$6,804 
Depreciation and amortization attributable to unconsolidated entities(5,076)
Income from unconsolidated entities, net$1,728 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the three months ended June 30, 2022:
$ in thousands
Segment depreciation and amortization$(16,786)
Depreciation and amortization attributable to unconsolidated entities5,076 
Depreciation and amortization$(11,710)
The following table summarizes our financial results by segment for the three months ended June 30, 2021:
$ in thousandsHealthcareOfficeIndustrialMultifamilyReal Estate Preferred EquityCorporate and OtherTotal
Revenues:
Rental revenue$— $691 $566 $1,195 $— $— $2,452 
Other revenue— — — 117 — — 117 
Total revenues— 691 566 1,312 — — 2,569 
Expenses:
Rental property operating— 121 119 359 — — 599 
Total expenses— 121 119 359 — — 599 
Income from unconsolidated real estate entities, net4,584 — — — 471 — 5,055 
Income from real estate-related securities— — — — — 55 55 
Segment net operating income $4,584 $570 $447 $953 $471 $55 $7,080 
Depreciation and amortization$(5,283)$(297)$(214)$(1,526)$— $— $(7,320)
General and administrative(979)
Interest expense(580)
Performance participation interest - related party(609)
Net loss attributable to Invesco Real Estate Income Trust Inc.$(2,408)
Dividends to preferred stockholders$(2)
Net loss attributable to common stockholders$(2,410)
The following table reconciles our segment income from unconsolidated entities to loss from unconsolidated entities, net on our condensed consolidated statement of operations for the three months ended June 30, 2021:
$ in thousands
Segment income from unconsolidated entities$5,055 
Depreciation and amortization attributable to unconsolidated entities(5,283)
Loss from unconsolidated entities, net$(228)
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the three months ended June 30, 2021:
$ in thousands
Segment depreciation and amortization$(7,320)
Depreciation and amortization attributable to unconsolidated entities5,283 
Depreciation and amortization$(2,037)
The following table summarizes our financial results by segment for the six months ended June 30, 2022:
$ in thousandsHealthcareOfficeIndustrialSelf-StorageMultifamilyStudent HousingGrocery-Anchored RetailReal Estate Preferred EquityCorporate and OtherTotal
Revenues:
Rental revenue$— $1,345 $4,325 $2,403 $4,376 $8,462 $2,016 $— $— $22,927 
Other revenue— — 177 328 290 429 — — 1,226 
Total revenues— 1,345 4,502 2,731 4,666 8,891 2,018 — — 24,153 
Expenses:
Rental property operating— 239 1,272 874 1,563 3,435 665 — 95 8,143 
Total expenses— 239 1,272 874 1,563 3,435 665 — 95 8,143 
Income from unconsolidated entities, net13,402 — — — — — — 1,247 1,158 15,807 
Income from real estate-related securities— — — — — — — (1,095)(1,095)
Segment net operating income$13,402 $1,106 $3,230 $1,857 $3,103 $5,456 $1,353 $1,247 $(32)$30,722 
Depreciation and amortization$(9,802)$(858)$(2,230)$(4,872)$(2,421)$(9,358)$(741)$— $(306)$(30,588)
General and administrative(2,912)
Unrealized gain on derivative instruments2,470 
Interest expense(5,275)
Management fee - related party(301)
Performance participation interest - related party(4,394)
Other expense(84)
Net loss attributable to Invesco Real Estate Income Trust Inc.$(10,362)
Dividends to preferred stockholders$(4)
Net loss attributable to non-controlling interests in consolidated joint ventures444 
Net loss attributable to non-controlling interest in INREIT OP299 
Net loss attributable to common stockholders$(9,623)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our condensed consolidated statement of operations for the six months ended June 30, 2022:
$ in thousands
Segment income from unconsolidated entities$15,807 
Depreciation and amortization attributable to unconsolidated entities(10,100)
Income from unconsolidated entities, net$5,707 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the six months ended June 30, 2022:
$ in thousands
Segment depreciation and amortization$(30,588)
Depreciation and amortization attributable to unconsolidated entities10,100 
Depreciation and amortization$(20,488)
The following table summarizes our financial results by segment for the six months ended June 30, 2021:
$ in thousandsHealthcareOfficeIndustrialMultifamilyReal Estate Preferred EquityCorporate and OtherTotal
Revenues:
Rental revenue$— $1,378 $1,132 $2,057 $— $— $4,567 
Other revenue— — — 180 — — 180 
Total revenues— 1,378 1,132 2,237 — — 4,747 
Expenses:
Rental property operating— 217 282 612 — — 1,111 
Total expenses— 217 282 612 — — 1,111 
Income from unconsolidated real estate entities, net10,542 — — — 918 — 11,460 
Income from real estate-related securities— — — — — 64 64 
Segment net operating income$10,542 $1,161 $850 $1,625 $918 $64 $15,160 
Depreciation and amortization$(9,957)$(595)$(425)$(2,542)$— $— $(13,519)
General and administrative(2,140)
Interest expense(1,082)
Performance participation interest - related party(791)
Net loss attributable to Invesco Real Estate Income Trust Inc.$(2,372)
Dividends to preferred stockholders$(4)
Net loss attributable to common stockholders$(2,376)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our condensed consolidated statement of operations for the six months ended June 30, 2021:
$ in thousands
Segment income from unconsolidated entities$11,460 
Depreciation and amortization attributable to unconsolidated entities(9,957)
Income from unconsolidated entities, net$1,503 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the six months ended June 30, 2021:
$ in thousands
Segment depreciation and amortization$(13,519)
Depreciation and amortization attributable to unconsolidated entities9,957 
Depreciation and amortization$(3,562)