XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in Unconsolidated Entities - Schedule of Unconsolidated Entities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Balance Sheet      
Total assets $ 779,908   $ 612,377
Total liabilities (392,773)   (313,609)
Total equity 100,305   70,030
Operating Data      
Total revenue 10,246 $ 2,178  
Net income (loss) (1,936) 36  
Vida JV LLC, San Simeon Holdings and Other      
Balance Sheet      
Total assets 834,598   764,250
Total liabilities (448,468)   (392,455)
Total equity 386,130   371,795
Operating Data      
Total revenue 18,842 10,843  
Net income (loss) 8,911 2,807  
Vida JV LLC      
Balance Sheet      
Total assets 415,135   407,574
Total liabilities (220,186)   (218,845)
Total equity 194,949   188,729
Operating Data      
Total revenue 9,055 8,588  
Net income (loss) 7,421 3,031  
San Simeon Holdings      
Balance Sheet      
Total assets 122,749   122,661
Total liabilities (74,691)   (79,237)
Total equity 48,058   43,424
Operating Data      
Total revenue 2,464 2,255  
Net income (loss) 720 (224)  
Other      
Balance Sheet      
Total assets 296,714   234,015
Total liabilities (153,591)   (94,373)
Total equity 143,123   $ 139,642
Operating Data      
Total revenue 7,323 0  
Net income (loss) $ 770 $ 0