XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table summarizes our total assets by segment:
$ in thousandsMarch 31, 2022December 31, 2021
Healthcare$83,098 $80,455 
Office39,619 38,633 
Industrial147,396 60,071 
Self-Storage54,491 57,305 
Multifamily67,368 67,866 
Student Housing239,052 242,014 
Grocery-Anchored Retail66,375 — 
Real Estate Preferred Equity22,697 21,088 
Corporate and Other59,812 44,945 
Total assets$779,908 $612,377 
The following table summarizes our financial results by segment for the three months ended March 31, 2022:
$ in thousandsHealthcareOfficeIndustrialSelf-StorageMultifamilyStudent HousingGrocery-Anchored RetailReal Estate Preferred EquityCorporate and OtherTotal
Revenues:
Rental revenue$— $737 $1,645 $1,103 $1,243 $4,213 $722 $— $— $9,663 
Other revenue— — 88 162 119 214 — — — 583 
Total revenues— 737 1,733 1,265 1,362 4,427 722 — — 10,246 
Expenses:
Rental property operating— 131 449 396 414 1,576 210 — 42 3,218 
Total expenses— 131 449 396 414 1,576 210 — 42 3,218 
Income from unconsolidated entities8,177 — — — — — — 606 220 9,003 
Income from real estate-related securities— — — — — — — — 28 28 
Segment net operating income $8,177 $606 $1,284 $869 $948 $2,851 $512 $606 $206 $16,059 
Depreciation and amortization$(5,024)$(415)$(582)$(2,708)$(493)$(4,270)$(247)$— $(63)$(13,802)
General and administrative(1,623)
Unrealized gain on derivative instruments1,516 
Interest expense(2,037)
Management fee - related party(114)
Performance participation interest - related party(2,121)
Other income (expense)(75)
Net loss attributable to Invesco Real Estate Income Trust Inc.$(2,197)
Dividends to preferred stockholders$(2)
Net loss attributable to non-controlling interests in consolidated joint ventures14 
Net loss attributable to non-controlling interest in INREIT OP261 
Net loss attributable to common stockholders$(1,924)
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our condensed consolidated statement of operations for the three months ended March 31, 2022:
$ in thousands
Segment income from unconsolidated entities$9,003 
Depreciation and amortization attributable to unconsolidated entities(5,024)
Income from unconsolidated entities$3,979 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the three months ended March 31, 2022:
$ in thousands
Segment depreciation and amortization$(13,802)
Depreciation and amortization attributable to unconsolidated entities5,024 
Depreciation and amortization$(8,778)
The following table summarizes our financial results by segment for the three months ended March 31, 2021:
$ in thousandsHealthcareOfficeIndustrialMultifamilyReal Estate Preferred EquityCorporate and OtherTotal
Revenues:
Rental revenue$— $687 $566 $862 $— $— $2,115 
Other revenue— — — 63 — — 63 
Total revenues— 687 566 925 — — 2,178 
Expenses:
Rental property operating— 96 163 253 — — 512 
Total expenses— 96 163 253 — — 512 
Income from unconsolidated real estate entities5,959 — — — 447 — 6,406 
Income from real estate-related securities— — — — — 
Segment net operating income $5,959 $591 $403 $672 $447 $$8,081 
Depreciation and amortization$(4,674)$(298)$(211)$(1,016)$— $— $(6,199)
General and administrative(1,161)
Interest expense(503)
Performance participation interest - related party(182)
Net income attributable to Invesco Real Estate Income Trust Inc.36 
Dividends to preferred stockholders(2)
Net income attributable to common stockholders$34 
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our condensed consolidated statement of operations for the three months ended March 31, 2021:
$ in thousands
Segment income from unconsolidated entities$6,406 
Depreciation and amortization attributable to unconsolidated entities(4,674)
Income from unconsolidated entities$1,732 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the three months ended March 31, 2021:
$ in thousands
Segment depreciation and amortization$(6,199)
Depreciation and amortization attributable to unconsolidated entities4,674 
Depreciation and amortization$(1,525)