XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
ASSETS    
Investments in real estate, net $ 565,123 $ 434,373
Investments in unconsolidated entities 121,286 115,285
Investments in real estate-related securities, at fair value 23,660 12,685
Intangible assets, net 33,694 21,977
Cash and cash equivalents 9,633 13,754
Restricted cash 5,267 1,745
Other assets 21,245 12,558
Total assets 779,908 612,377
LIABILITIES    
Revolving credit facility 108,300 75,500
Mortgage notes payable, net 201,052 161,653
Due to affiliates 18,473 16,930
Financing obligation, net 53,752 53,619
Accounts payable, accrued expenses and other liabilities 11,196 5,907
Total liabilities 392,773 313,609
Commitments and contingencies (See Note 15) 0 0
Class N redeemable common stock, $0.01 par value per share, 8,777,697 and 7,372,812 shares issued and outstanding, respectively 277,701 224,667
Redeemable non-controlling interest in INREIT OP 3,127 0
EQUITY    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; 125 shares issued and outstanding ($500.00 per share liquidation preference) 41 41
Additional paid-in capital 132,155 94,097
Accumulated deficit and cumulative distributions (31,950) (24,150)
Total stockholders' equity 100,305 70,030
Non-controlling interests 6,002 4,071
Total equity 106,307 74,101
Total liabilities, redeemable equity instruments and equity 779,908 612,377
Class T Common Stock    
EQUITY    
Common stock 4 2
Class S Common Stock    
EQUITY    
Common stock 4 2
Class D Common Stock    
EQUITY    
Common stock 4 2
Class I Common Stock    
EQUITY    
Common stock 5 2
Class E Common Stock    
EQUITY    
Common stock 22 22
Class N Common Stock    
EQUITY    
Common stock $ 20 $ 12