XML 39 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
ASSETS    
Investments in real estate, net $ 434,373 $ 60,773
Investments in unconsolidated entities 115,285 89,284
Investments in real estate-related securities, at fair value 12,685 877
Intangible assets, net 21,977 7,600
Cash and cash equivalents 13,754 2,968
Restricted cash 1,745 750
Other assets 12,558 586
Total assets 612,377 162,838
LIABILITIES    
Revolving credit facility 75,500 67,700
Mortgages payable, net 161,653 0
Financing obligation, net 53,619 0
Due to affiliates 16,930 4,868
Accounts payable, accrued expenses and other liabilities 5,907 1,844
Total liabilities 313,609 74,412
Commitments and contingencies (See Note 14) 0 0
Redeemable common stock, Class N shares, $0.01 par value per share, 7,372,812 and 3,247,457 shares issued and outstanding, respectively 224,667 83,194
EQUITY    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; 125 shares issued and outstanding ($500.00 per share liquidation preference) 41 41
Additional paid-in capital 94,097 9,276
Accumulated deficit and cumulative distributions (24,150) (4,089)
Total stockholders' equity 70,030 5,232
Non-controlling interests in consolidated joint ventures 4,071 0
Total equity 74,101 5,232
Total liabilities, redeemable common stock and equity 612,377 162,838
Class T Common Stock    
EQUITY    
Common stock 2 0
Class S Common Stock    
EQUITY    
Common stock 2 0
Class D Common Stock    
EQUITY    
Common stock 2 0
Class I Common Stock    
EQUITY    
Common stock 2 0
Class E Common Stock    
EQUITY    
Common stock 22 0
Class N Common Stock    
EQUITY    
Common stock $ 12 $ 4