XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flow - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:    
Net loss $ (2,372) $ (1,556)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Performance participation allocation 791 0
Income from unconsolidated real estate entities, net (1,503) 0
Depreciation and amortization 3,562 0
Share-based compensation 39 0
Straight-line rents (310) 0
Amortization of below-market leases (98) 0
Amortization of deferred financing costs 318 0
Unrealized gain on real estate-related securities, net (13) 0
Distributions of earnings from investments in unconsolidated real estate entities 780 0
Other items 31 0
Change in assets and liabilities, net of assets and liabilities acquired in acquisitions:    
Increase in other assets (583) (924)
Increase in due to affiliates 2,720 2,480
Increase in accounts payable, accrued expenses and other liabilities 285 0
Net cash provided by operating activities 3,647 0
Cash flows from investing activities:    
Investments in unconsolidated real estate entities (11,096) 0
Acquisitions of real estate (71,015) 0
Capital improvements to real estate (24) 0
Purchase of real estate-related securities (4,452) 0
Proceeds from sale of real estate-related securities 564 0
Distributions of capital from investments in unconsolidated real estate entities 2,512 0
Net cash used in investing activities (83,511) 0
Cash flows from financing activities:    
Proceeds from issuance of redeemable common stock 61,726 0
Proceeds from issuance of common stock 9,351 0
Proceeds from revolving credit facility 80,900 0
Repayment of revolving credit facility (111,700) 0
Borrowings from mortgages payable 45,000 0
Payment of deferred financing costs (1,457) 0
Common stock distributions (4,688) 0
Preferred stock dividends (4) 0
Net cash provided by financing activities 79,128 0
Net change in cash and cash equivalents and restricted cash (736) 0
Cash and cash equivalents and restricted cash, beginning of period 3,718 200
Cash and cash equivalents and restricted cash, end of period 2,982 200
Reconciliation of cash and cash equivalents and restricted cash to the condensed consolidated balance sheets:    
Cash and cash equivalents 2,123 200
Restricted cash 859 0
Total cash and cash equivalents and restricted cash 2,982 200
Supplemental disclosures:    
Interest paid 736 0
Non-cash investing and financing activities:    
Assumption of assets and liabilities in conjunction with acquisitions of real estate, net 68 0
Accrued capital expenditures 1,438 0
Distributions payable 825 0
Accrued offering costs due to affiliates 2,922 0
Distribution reinvestment 27 0
Adjustment to carrying value of redeemable common stock $ 10,249 $ 0