XML 35 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Cash Flow - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net loss $ (4,444) $ (2,225)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Performance participation allocation 2,237 0
Income from unconsolidated entities, net (1,686) (35)
Depreciation and amortization 4,979 0
Share-based compensation 58 0
Straight-line rents (412) 0
Amortization of below-market leases (146) 0
Amortization of deferred financing costs 495 0
Unrealized gain on real estate-related securities, net (3) 0
Distributions of earnings from investments in unconsolidated entities 701 0
Other items 51 0
Change in assets and liabilities, net of assets and liabilities acquired in acquisitions:    
Increase in other assets (786) (956)
Increase in due to affiliates 3,380 3,944
Increase in accounts payable, accrued expenses and other liabilities 530 4
Net cash provided by operating activities 4,954 732
Cash flows from investing activities:    
Investments in unconsolidated entities (13,806) (56,963)
Acquisitions of real estate (237,848) 0
Capital improvements to real estate (2,923) 0
Purchase of real estate-related securities (5,909) 0
Proceeds from sale of real estate-related securities 2,222 0
Distributions of capital from investments in unconsolidated entities 4,580 0
Net cash used in investing activities (253,684) (56,963)
Cash flows from financing activities:    
Proceeds from issuance of redeemable common stock 123,475 43,973
Repurchase of redeemable common stock (22,000) 0
Proceeds from issuance of common stock 37,303 4,591
Proceeds from revolving credit facility 133,500 8,100
Repayment of revolving credit facility (111,700) 0
Borrowings from mortgages payable 98,000 0
Payment of deferred financing costs (2,003) 0
Common stock distributions (7,163) 0
Preferred stock dividends (4) 0
Contributions from non-controlling interests 1,127 0
Net cash provided by financing activities 250,535 56,664
Net change in cash and cash equivalents and restricted cash 1,805 433
Cash and cash equivalents and restricted cash, beginning of period 3,718 200
Cash and cash equivalents and restricted cash, end of period 5,523 633
Reconciliation of cash and cash equivalents and restricted cash to the condensed consolidated balance sheets:    
Cash and cash equivalents 4,581 633
Restricted cash 942 0
Total cash and cash equivalents and restricted cash 5,523 633
Supplemental disclosures:    
Interest paid 1,046 4
Non-cash investing and financing activities:    
Assumption of assets and liabilities in conjunction with acquisitions of real estate, net 526 180
Acquired non-controlling interests 4 0
Accrued capital expenditures 85 0
Accrued preferred dividends 2 0
Distributions payable 996 0
Distribution reinvestment 60 0
Accrued offering costs due to affiliates 3,105 0
Adjustment to carrying value of redeemable common stock $ 18,925 $ 0