XML 51 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Reporting
16. Segment Reporting
As of September 30, 2021, we operated in six reportable segments: healthcare properties, office properties, industrial properties, self-storage properties, multifamily properties and student housing properties. In September 2021, we invested in two self storage properties and a student housing property (see Note 3 — “Investments in Real Estate, net”). As such, self-storage and student housing were identified as segments during the third quarter of 2021. We allocate resources and evaluate results based on the performance of each segment individually. We believe that segment net operating income is the key performance metric that captures the unique operating characteristics of each segment. We define segment net operating income as real estate revenues and property operating expenses and the net of revenues and property operating expenses of unconsolidated entities that is allocable to the Company’s ownership interest.
The following table summarizes our total assets by segment:
 
$ in thousands
  
September 30, 2021
    
December 31, 2020
 
Healthcare
   $ 81,001    $ 76,166
Office
     38,302      35,788
Industrial
     60,419      31,143
Self-Storage
     59,235      —    
Multifamily
     86,863      13,118
Student Housing
     79,060      —    
Corporate and other
     11,579      6,623
  
 
 
    
 
 
 
Total assets
   $ 416,459    $ 162,838
  
 
 
    
 
 
 
 
The following table summarizes our financial results by segment for the three months ended September 30, 2021:
 
$ in thousands
  
Healthcare
   
Office
   
Industrial
   
Self-Storage
    
Multifamily
   
Student
Housing
    
Corporate
and Other
    
Total
 
Revenues:
                   
Rental revenue
   $ —     $ 683   $ 612   $ 91    $ 1,239   $ 123    $ —      $ 2,748
Other revenue
     —         —         —         —          88     —          —          88
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Total revenues
     —         683     612     91      1,327     123      —          2,836
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Expenses:
                   
Rental property operating
     —         113     129     —          381     —          —          623
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Total expenses
     —         113     129     —          381     —          —          623
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Income from unconsolidated entities
     4,745     —         —         —          510     —          —          5,255
Income from real estate-related securities
     —         —         —         —          —         —          19      19
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Segment net operating income
   $ 4,745   $ 570   $ 483   $ 91    $ 1,456   $ 123    $ 19    $ 7,487
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
Depreciation and amortization
   $ (5,073   $ (298   $ (214   $ —      $ (905   $ —      $ —      $ (6,490
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
General and administrative
 
     (893
Interest expense
 
     (730
Performance participation allocation
 
     (1,446
  
 
 
 
Net loss attributable to Invesco Real Estate Income Trust Inc.
 
   $ (2,072
  
 
 
 
Dividends to preferred stockholders
 
   $ (2
Net income attributable to
non-controlling
interests in consolidated joint ventures
 
     (4
  
 
 
 
Net loss attributable to common stockholders
 
   $ (2,078
  
 
 
 
The following table reconciles our segment income from unconsolidated entities to loss from unconsolidated entities, net on our condensed consolidated statement of operations for the three months ended September 30, 2021:
 
$ in thousands
      
Segment income from unconsolidated entities
   $ 5,255
Depreciation and amortization attributable to unconsolidated entities
     (5,073
  
 
 
 
Income from unconsolidated entities
   $ 182
  
 
 
 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the three months ended September 30, 2021:
 
$ in thousands
      
Segment depreciation and amortization
   $ (6,490
Depreciation and amortization attributable to unconsolidated entities
     5,073
  
 
 
 
Depreciation and amortization
   $ (1,417
  
 
 
 
 
The following table summarizes our financial results by segment for the nine months ended September 30, 2021:
 
$ in thousands
  
Healthcare
   
Office
   
Industrial
   
Self-
Storage
    
Multifamily
   
Student
Housing
    
Corporate
and Other
    
Total
 
Revenues:
                   
Rental revenue
   $ —     $ 2,061   $ 1,744   $ 91    $ 3,296   $ 123    $ —      $ 7,315
Other revenue
     —         —         —         —          268     —          —          268
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Total revenues
     —         2,061     1,744     91      3,564     123      —          7,583
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Expenses:
                   
Rental property operating
     —         330     411     —          993     —          —          1,734
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Total expenses
     —         330     411     —          993     —          —          1,734
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Income from unconsolidated entities
     15,288     —         —         —          1,428     —          —          16,716
Income from real estate-related securities
     —         —         —         —          —         —          83      83
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
 
 
 
Segment net operating income
   $ 15,288   $ 1,731   $ 1,333   $ 91    $ 3,999   $ 123    $ 83    $ 22,648
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
Depreciation and amortization
   $ (15,030   $ (893   $ (639   $ —      $ (3,447   $ —      $ —      $ (20,009
  
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
    
General and administrative
 
     (3,033
Interest expense
 
     (1,813
Performance participation allocation
 
     (2,237
  
 
 
 
Net loss attributable to Invesco Real Estate Income Trust Inc.
 
   $ (4,444
  
 
 
 
Dividends to preferred stockholders
 
   $ (6
Net income attributable to
non-controlling
interests in consolidated joint ventures
 
     (4
  
 
 
 
Net loss attributable to common stockholders
 
   $ (4,454
  
 
 
 
The following table reconciles our segment income from unconsolidated entities to income from unconsolidated entities, net on our condensed consolidated statement of operations for the nine months ended September 30, 2021:
 
$ in thousands
      
Segment income from unconsolidated entities
   $ 16,716
Depreciation and amortization attributable to unconsolidated entities
     (15,030
  
 
 
 
Income from unconsolidated entities
   $ 1,686
  
 
 
 
The following table reconciles our segment depreciation and amortization to depreciation and amortization on our condensed consolidated statement of operations for the nine months ended September 30, 2021:
 
$ in thousands
      
Segment depreciation and amortization
   $ (20,009
Depreciation and amortization attributable to unconsolidated entities
     15,030
  
 
 
 
Depreciation and amortization
   $ (4,979