XML 143 R121.htm IDEA: XBRL DOCUMENT v3.25.4
Income tax - Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Reconciliation of average effective tax rate and applicable tax rate [abstract]      
Loss before Income tax from continuing operations $ (60,126) $ (97,559) $ (98,600)
Loss before Income tax from discontinued operations 0 0 (4,917)
Loss before income tax $ (60,126) $ (97,559) $ (103,517)
Statutory tax rate 24.95% 27.27% 27.98%
Expected income tax benefit $ 15,001 $ 26,603 $ 28,963
Tax effects of:      
Sundry permanent differences 20,031 (4,891) (2,547)
Effect of functional to local reporting currency in Germany 3,465 (4,976) (3,040)
Equity Transaction costs 28 1,386 8
Share based payments (1,011) (1,670) (1,506)
Tax Expenses 552 1,321 19
Bad debt expense (3,058) (2,784) (1,841)
Management fees (10,543) (9,289) (4,268)
Interest expense (408) (385) (567)
Unrecognized deferred tax asset arising from timing differences relating to:      
FX unrealized gain/loss 1,310 1,851 (1,407)
Share based payments (29) (38) 85
Tax Expenses 576 322 3,328
Sundry temporary differences 655 (766) 1,079
Minimum tax (706) (554) (665)
Deferred tax not recognized (mainly tax losses carried forward) (28,580) (8,281) (20,885)
Deferred tax: relating to origination and reversal of temporary differences and tax losses 1,303 606 2,583
Total Income tax (expense) / income $ (1,414) $ (1,546) $ (661)
Effective tax rate 2.35% 1.58% 0.64%