XML 90 R69.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2024
Major components of tax expense (income) [abstract]  
Schedule of income tax payables and receivables
Income tax payables and receivables are comprised of the following:
As of December 31,
In thousands of USD20232024
Income Tax Prepayments2,000 3,041 
Total Income tax receivables2,000 3,041 
Income Tax Payables547 869 
Provision for Income Tax12,880 12,641 
Total Income tax payables13,427 13,510 
Schedule of reconciliation of tax expense and the effective tax rate
The reconciliation of tax expense and the effective tax rate was as follows:
For the year ended December 31,
In thousands of USD202220232024
Loss before Income tax from continuing operations(206,162)(98,600)(97,559)
Loss before Income tax from discontinued operations(25,128)(4,917)— 
Loss before income tax(231,290)(103,517)(97,559)
Statutory tax rate(1)
19.25 %27.98 %27.27 %
Expected income tax benefit44,512 28,963 26,603 
Tax effects of:
Sundry permanent differences(1,141)(2,547)(4,891)
Effect of functional to local reporting currency in Germany(4,948)(3,040)(4,976)
Equity Transaction costs18 1,386 
Share based payments(1,734)(1,506)(1,670)
Tax Expenses(1,438)19 1,321 
Bad debt expense(1,180)(1,841)(2,784)
Management fees(4,367)(4,268)(9,289)
Interest expense(777)(567)(385)
Unrecognized deferred tax asset arising from timing differences relating to:
FX unrealized gain/loss863 (1,407)1,851 
Share based payments277 85 (38)
Tax Expenses192 3,328 322 
Sundry temporary differences(101)1,079 (766)
Minimum tax(637)(665)(554)
Deferred tax not recognized (mainly tax losses carried forward)(31,573)(20,885)(8,281)
Deferred tax: relating to origination and reversal of temporary differences and tax losses(4,946)2,583 606 
Income tax expense(6,979)(661)(1,546)
Effective tax rate3.02 %0.64 %1.58 %
_________________________
(1)The Statutory tax rate consists of an average tax rate weighted in proportion to accounting profit/(loss) in each geographical territory.
Schedule of components of income tax expense
Income tax expense is comprised of the following:
For the year ended December 31,
In thousands of USD202220232024
Current tax (expense) / income(2,033)(3,244)(2,152)
Deferred tax (expense) / income(4,946)2,583 606 
Total Income tax (expense) / income(6,979)(661)(1,546)
Schedule of tax losses available for offsetting against future taxable profits
Tax losses available for offsetting against future taxable profits were as follows:
As of December 31,
202220232024
In thousands of USD
Country
DurationRateAccumulated tax
loss [gross]
Accumulated tax
loss [gross]
Accumulated tax
loss [gross]
Germany **Indefinite30.2 %*(27,142)(36,125)(43,942)
Morocco4 years31.0 %(37,863)(29,780)(23,636)
Egypt5 years22.5 %(100,454)(62,390)(32,426)
NigeriaIndefinite30.0 %(252,909)(137,013)(17,837)
South AfricaIndefinite28.0 %(53,251)(56,532)(56,638)
Kenya10 Years30.0 %(86,933)(74,817)(105,886)
Ivory Coast5 years25.0 %(35,101)(30,144)(9,233)
Ghana3 years25.0 %(6,852)(6,316)(4,255)
OtherN/AN/A (81,040)(71,163)(90,791)
Total(681,545)(504,280)(384,644)
_________________________
*
In Germany, the calculation of current tax is based on a combined tax rate of 30.2%, consisting of a corporate income tax rate of 15.8% and a trade tax rate of 14.4%.
**
Accumulated tax losses related to Trade Tax amount to USD 71,057 thousand as of December 31, 2024 (USD 64,942 thousand as of December 31, 2023 and USD 53,474 thousand as of December 31, 2022), not included in the table above.