XML 26 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital
Share premium
Accumulated losses
Other reserves
Total
Non- controlling interests
Beginning balance at Dec. 31, 2021 $ 412,584 $ 234,154 $ 1,736,469 $ (1,722,260) $ 164,675 $ 413,038 $ (454)
Increase (Decrease) In Stockholder's Equity [Roll Forward]              
Loss for the year (238,269)     (238,232)   (238,232) (37)
Other comprehensive (loss) / income (9,241)       (9,258) (9,258) 17
Total comprehensive loss for the period (247,510)     (238,232) (9,258) (247,490) (20)
Exercised stock options and stock units issued 25 1,505     (1,480) 25  
Share-based compensation (Note 18) 9,241       9,237 9,237 4
Equity transaction costs (Note 16) (91)     (91)   (91)  
Change in Non-controlling interests 0     (1)   (1) 1
Ending balance at Dec. 31, 2022 174,249 235,659 1,736,469 (1,960,584) 163,174 174,718 (469)
Increase (Decrease) In Stockholder's Equity [Roll Forward]              
Loss for the year (104,178)     (104,155)   (104,155) (23)
Other comprehensive (loss) / income (6,667)       (6,648) (6,648) (19)
Total comprehensive loss for the period (110,845)     (104,155) (6,648) (110,803) (42)
Exercised stock options and stock units issued 0 1,141     (1,141) 0  
Share-based compensation (Note 18) 5,344       5,344 5,344  
Equity transaction costs (Note 16) (24)     (24)   (24)  
Ending balance at Dec. 31, 2023 68,724 236,800 1,736,469 (2,064,763) 160,729 69,235 (511)
Increase (Decrease) In Stockholder's Equity [Roll Forward]              
Loss for the year (99,105)     (99,086)   (99,086) (19)
Other comprehensive (loss) / income 15,940       15,916 15,916 24
Total comprehensive loss for the period (83,165)     (99,086) 15,916 (83,170) 5
Capital contribution (Note 16) 99,642 43,930 55,712     99,642  
Exercised stock options and stock units issued 0 2,363     (2,363) 0  
Share-based compensation (Note 18) 6,160       6,160 6,160  
Equity transaction costs (Note 16) (5,075)     (5,075)   (5,075)  
Ending balance at Dec. 31, 2024 $ 86,286 $ 283,093 $ 1,792,181 $ (2,168,924) $ 180,442 $ 86,792 $ (506)