XML 25 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital
Share premium
Accumulated losses
Other reserves
Total
Non- controlling interests
Beginning balance at Dec. 31, 2020 $ 274,897 $ 219,843 $ 1,478,230 $ (1,566,600) $ 143,871 $ 275,344 $ (447)
Loss for the year (226,905)     (226,865)   (226,865) (40)
Other comprehensive loss (19,772)       (19,801) (19,801) 29
Total comprehensive loss for the period (246,677)     (226,865) (19,801) (246,666) (11)
Capital contribution (Note 15) 348,646 21,320 327,326     348,646  
Exercised stock options and stock units issued 69 2,915     (2,846) 69  
Translation to presentation currency 0 (9,924) (69,089) 79,013      
Share-based payments (Note 17) 43,451       43,451 43,451  
Equity transaction costs (Note 15) (7,816)     (7,816)   (7,816)  
Change in Non-controlling interests 14   2 8   10 4
Ending balance at Dec. 31, 2021 412,584 234,154 1,736,469 (1,722,260) 164,675 413,038 (454)
Loss for the year (238,269)     (238,232)   (238,232) (37)
Other comprehensive loss (9,241)       (9,258) (9,258) 17
Total comprehensive loss for the period (247,510)     (238,232) (9,258) (247,490) (20)
Exercised stock options and stock units issued 25 1,505     (1,480) 25  
Share-based payments (Note 17) 9,241       9,237 9,237 4
Equity transaction costs (Note 15) (91)     (91)   (91)  
Change in Non-controlling interests 0     (1)   (1) 1
Ending balance at Dec. 31, 2022 174,249 235,659 1,736,469 (1,960,584) 163,174 174,718 (469)
Loss for the year (104,178)     (104,155)   (104,155) (23)
Other comprehensive loss (6,667)       (6,648) (6,648) (19)
Total comprehensive loss for the period (110,845)     (104,155) (6,648) (110,803) (42)
Exercised stock options and stock units issued 0 1,141     (1,141)    
Share-based payments (Note 17) 5,344       5,344 5,344  
Equity transaction costs (Note 15) (24)     (24)   (24)  
Ending balance at Dec. 31, 2023 $ 68,724 $ 236,800 $ 1,736,469 $ (2,064,763) $ 160,729 $ 69,235 $ (511)