XML 22 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital
Share premium
Accumulated losses
Other reserves
Total
Non- controlling interests
Beginning balance at Dec. 31, 2019 $ 204,749 $ 175,868 $ 1,141,997 $ (1,239,991) $ 127,449 $ 205,323 $ (574)
Loss for the year (183,718)     (183,682)   (183,682) (36)
Other comprehensive loss 10,261       10,252 10,252 9
Total comprehensive loss for the period (173,457)     (183,682) 10,252 (173,430) (27)
Capital contribution (Note 15) 243,202 19,207 223,995     243,202  
Capital contribution from exercised stock options 741 7,120     (6,379) 741  
Translation to presentation currency 0 17,450 112,235 (129,607) (84) (6) 6
Share-based payments (Note 17) 12,681       12,681 12,681  
Equity transaction costs (Note 15) (13,014)     (13,014)   (13,014)  
Change in Non-controlling interests (5) 198 3 (306) (48) (153) 148
Ending balance at Dec. 31, 2020 274,897 219,843 1,478,230 (1,566,600) 143,871 275,344 (447)
Loss for the year (226,905)     (226,865)   (226,865) (40)
Other comprehensive loss (19,772)       (19,801) (19,801) 29
Total comprehensive loss for the period (246,677)     (226,865) (19,801) (246,666) (11)
Capital contribution (Note 15) 348,646 21,320 327,326     348,646  
Capital contribution from exercised stock options 69 2,915     (2,846) 69  
Translation to presentation currency 0 (9,924) (69,089) 79,013   0  
Share-based payments (Note 17) 43,451       43,451 43,451  
Equity transaction costs (Note 15) (7,816)     (7,816)   (7,816)  
Change in Non-controlling interests 14   2 8   10 4
Ending balance at Dec. 31, 2021 412,584 234,154 1,736,469 (1,722,260) 164,675 413,038 (454)
Loss for the year (238,269)     (238,232)   (238,232) (37)
Other comprehensive loss (9,241)       (9,258) (9,258) 17
Total comprehensive loss for the period (247,510)     (238,232) (9,258) (247,490) (20)
Capital contribution from exercised stock options 25 1,505     (1,480) 25  
Share-based payments (Note 17) 9,241       9,237 9,237 4
Equity transaction costs (Note 15) (91)     (91)   (91)  
Change in Non-controlling interests       (1)   (1) 1
Ending balance at Dec. 31, 2022 $ 174,249 $ 235,659 $ 1,736,469 $ (1,960,584) $ 163,174 $ 174,718 $ (469)