XML 82 R64.htm IDEA: XBRL DOCUMENT v3.22.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2021
Income tax  
Schedule of income tax payables

​

​

​

​

​

​

​

​

As of December 31, 

In thousands of USD

​

2020

    

2021

Income Tax Payables

​

344

​

448

Provision for Income Tax

​

13,682

​

12,833

Total

​

14,026

​

13,281

Schedule of reconciliation of tax expense and the accounting profit

​

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

In thousands of USD

    

2019

​

2020

 

2021

    

Loss before income tax

 

(253,534)

​

(180,732)

 

(226,463)

 

Statutory tax rate(1)

 

27.39

%  

27.85

%  

24.02

%

Expected income tax benefit

 

69,443

​

50,342

 

54,406

 

​

​

​

​

​

​

​

​

Tax effects of:

​

​

​

​

​

​

​

Sundry permanent differences

​

(1,203)

​

44

 

632

 

Equity Transaction costs

​

1,944

​

3,549

 

1,878

 

Share based payments

​

(11,426)

​

(3,584)

 

(7,520)

 

Tax Expenses

​

(2,141)

​

(2,338)

 

(1,605)

 

Bad debt expense

​

(1,879)

​

(1,379)

 

(439)

 

Management fees

​

(7,414)

​

(5,563)

 

(6,167)

 

Interest expense

​

(296)

​

(439)

 

(1,324)

 

​

​

​

​

​

​

​

​

Unrecognized deferred tax asset arising from timing differences relating to:

​

​

​

​

​

​

​

FX unrealized gain/loss

​

(4,816)

​

(1,241)

 

(1,575)

 

Share based payments

​

—

​

(3,403)

 

(443)

 

Tax Expenses

​

(1,252)

​

(751)

 

277

 

Sundry temporary differences

​

(3,786)

​

(1,885)

 

(308)

 

​

​

​

​

​

​

​

​

Minimum tax

​

(428)

​

(417)

 

(395)

 

Deferred tax not recognized (mainly tax losses carried forward)

​

(37,212)

​

(35,874)

 

(38,707)

 

Deferred tax: relating to origination and reversal of temporary differences and tax losses

​

(177)

​

(47)

 

848

 

​

​

​

​

​

​

​

​

Income tax expense

 

(643)

​

(2,986)

 

(442)

 

Effective tax rate

 

0.25

%

1.65

%  

0.20

%

(1)The Statutory tax rate consists of an average tax rate weighted in proportion to accounting profit(loss) in each geographical territory.
Schedule of components of income tax expense

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

In thousands of USD

    

2019

    

2020

    

2021

Current tax

 

(466)

​

(2,939)

​

(1,102)

Deferred tax

 

(177)

​

(47)

​

660

Total Income tax expense

 

(643)

​

(2,986)

​

(442)

Schedule of tax losses available for offsetting against future taxable profits

Tax losses available for offsetting against future taxable profits were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

    

  

    

  

    

​

2019

    

2020

    

2021

In thousands of USD

    

​

    

​

    

​

Accumulated tax

​

Accumulated tax

​

Accumulated tax

Country

​

Duration

​

Rate

​

​

loss [gross]

​

loss [gross]

​

loss [gross]

Germany **

 

Indefinite

 

30.2

%  

*

(10,050)

 

(32,175)

 

(37,933)

Morocco

 

4 years

 

31.0

%  

​

(28,421)

 

(34,512)

 

(29,580)

Egypt

 

5 years

 

22.5

%  

​

(101,101)

 

(132,244)

 

(151,823)

Nigeria

 

Indefinite

 

30.0

%  

​

(228,205)

 

(248,166)

 

(269,961)

South Africa

 

Indefinite

 

28.0

%  

​

(38,498)

 

(46,853)

 

(49,591)

Kenya

 

10 Years

 

30.0

%  

​

(72,687)

 

(78,780)

 

(87,785)

Ivory Coast

 

5 years

 

25.0

%  

​

(30,286)

 

(34,309)

 

(34,784)

Ghana

 

3 years

 

25.0

%  

​

(11,045)

 

(10,124)

 

(9,560)

Other

 

N/A

 

N/A

 

​

(71,584)

 

(57,191)

 

(67,864)

Total

 

  

 

  

 

​

(591,877)

 

(674,354)

 

(738,881)

*

In Germany, the calculation of current tax is based on a combined tax rate of 30.2%, consisting of a corporate income tax rate of 15.8% and a trade tax rate of 14.4%.

**

Accumulated tax losses related to Trade Tax amount to USD 64,276 thousand as of December 31, 2021, not included in the table above.