XML 82 R64.htm IDEA: XBRL DOCUMENT v3.22.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2021
Income tax  
Schedule of income tax payables

As of December 31, 

In thousands of USD

2020

    

2021

Income Tax Payables

344

448

Provision for Income Tax

13,682

12,833

Total

14,026

13,281

Schedule of reconciliation of tax expense and the accounting profit

For the year ended December 31, 

In thousands of USD

    

2019

2020

 

2021

    

Loss before income tax

 

(253,534)

(180,732)

 

(226,463)

 

Statutory tax rate(1)

 

27.39

%  

27.85

%  

24.02

%

Expected income tax benefit

 

69,443

50,342

 

54,406

 

Tax effects of:

Sundry permanent differences

(1,203)

44

 

632

 

Equity Transaction costs

1,944

3,549

 

1,878

 

Share based payments

(11,426)

(3,584)

 

(7,520)

 

Tax Expenses

(2,141)

(2,338)

 

(1,605)

 

Bad debt expense

(1,879)

(1,379)

 

(439)

 

Management fees

(7,414)

(5,563)

 

(6,167)

 

Interest expense

(296)

(439)

 

(1,324)

 

Unrecognized deferred tax asset arising from timing differences relating to:

FX unrealized gain/loss

(4,816)

(1,241)

 

(1,575)

 

Share based payments

(3,403)

 

(443)

 

Tax Expenses

(1,252)

(751)

 

277

 

Sundry temporary differences

(3,786)

(1,885)

 

(308)

 

Minimum tax

(428)

(417)

 

(395)

 

Deferred tax not recognized (mainly tax losses carried forward)

(37,212)

(35,874)

 

(38,707)

 

Deferred tax: relating to origination and reversal of temporary differences and tax losses

(177)

(47)

 

848

 

Income tax expense

 

(643)

(2,986)

 

(442)

 

Effective tax rate

 

0.25

%

1.65

%  

0.20

%

(1)The Statutory tax rate consists of an average tax rate weighted in proportion to accounting profit(loss) in each geographical territory.
Schedule of components of income tax expense

For the year ended December 31, 

In thousands of USD

    

2019

    

2020

    

2021

Current tax

 

(466)

(2,939)

(1,102)

Deferred tax

 

(177)

(47)

660

Total Income tax expense

 

(643)

(2,986)

(442)

Schedule of tax losses available for offsetting against future taxable profits

Tax losses available for offsetting against future taxable profits were as follows:

As of December 31, 

    

  

    

  

    

2019

    

2020

    

2021

In thousands of USD

    

    

    

Accumulated tax

Accumulated tax

Accumulated tax

Country

Duration

Rate

loss [gross]

loss [gross]

loss [gross]

Germany **

 

Indefinite

 

30.2

%  

*

(10,050)

 

(32,175)

 

(37,933)

Morocco

 

4 years

 

31.0

%  

(28,421)

 

(34,512)

 

(29,580)

Egypt

 

5 years

 

22.5

%  

(101,101)

 

(132,244)

 

(151,823)

Nigeria

 

Indefinite

 

30.0

%  

(228,205)

 

(248,166)

 

(269,961)

South Africa

 

Indefinite

 

28.0

%  

(38,498)

 

(46,853)

 

(49,591)

Kenya

 

10 Years

 

30.0

%  

(72,687)

 

(78,780)

 

(87,785)

Ivory Coast

 

5 years

 

25.0

%  

(30,286)

 

(34,309)

 

(34,784)

Ghana

 

3 years

 

25.0

%  

(11,045)

 

(10,124)

 

(9,560)

Other

 

N/A

 

N/A

 

(71,584)

 

(57,191)

 

(67,864)

Total

 

  

 

  

 

(591,877)

 

(674,354)

 

(738,881)

*

In Germany, the calculation of current tax is based on a combined tax rate of 30.2%, consisting of a corporate income tax rate of 15.8% and a trade tax rate of 14.4%.

**

Accumulated tax losses related to Trade Tax amount to USD 64,276 thousand as of December 31, 2021, not included in the table above.