XML 72 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2021
SOP 2019  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Summary of option valuation models

    

December 31, 2021

Fair value per share(1)

 

USD 5.70

Exercise price per share

 

EUR 1.00

Risk-free interest rate(2)

 

0%

Expected dividend yield(3)

 

0%

Expected life (years)(4)

 

1.4 years

Expected volatility(5)

 

55%

Fair value of options

USD 4.57

(1)

The Fair value per share is derived from the value of an ADS of Jumia Technologies AG traded on the New York Stock Exchange divided by the conversion ratio of 2 (1 ADS represents 2 shares of Jumia Technologies AG).

(2)

Risk-free interest rate is based on German government bond yields consistent to the expected life of options, A risk free rate of 0% is considered as a floor

(3)

Expected dividend yield is assumed to be 0% based on the fact that the Group has no history or expectation of paying a dividend.

(4)

Expected life of share options is based on the minimum waiting period.

(5)

Expected volatility is assumed based on the historical volatility of comparable companies in the period equal to the expected life of each grant.

Summary of awards and development during the period

    

    

Weighted

    

Weighted

    

average

average

Weighted

remaining

exercise

average fair

Number of

life

price

value

SOP 2019

    

awards

    

(years)

    

(EUR)

    

(USD)

Unvested awards outstanding at January 1, 2021

 

1,448,877

2.4

1.00

7.04

Granted during the period

 

Exercised during the period

 

Forfeited during the period

 

(144,073)

Cancelled during the period

 

Vested during the period

 

Unvested awards outstanding at December 31, 2021

 

1,304,804

 

1.4

1.00

6.65

SOP 2020  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Summary of option valuation models

    

December 31, 2021

 

Fair value per share(1)

 

USD 5.70

Exercise price per share

 

USD 1.84

Risk-free interest rate(2)

 

0.4

%

Expected dividend yield(3)

 

0

%

Expected life (years)(4)

 

1.4

Expected volatility(5)

 

55

%

Weighted average of Fair value of Options

USD 3.90

(1)

The Fair value per share is derived from the value of an ADS of Jumia Technologies AG traded on the New York Stock Exchange divided by the conversion ratio of 2 (1 ADS represents 2 shares of Jumia Technologies AG).

(2)

Risk-free interest rate is based on US government bond yields consistent to the expected life of options.

(3)

Expected dividend yield is assumed to be 0% based on the fact that the Group has no history or expectation of paying a dividend

(4)

Expected life of share options is based on the minimum waiting period.

(5)

Expected volatility is assumed based on the historical volatility of comparable companies in the period equal to the expected life of each grant.

Summary of awards and development during the period

    

    

Weighted

    

Weighted

    

average

average

Weighted

remaining

exercise

average fair

Number of

life

price

value

    

awards

    

(years)

    

(USD)

    

(USD)

Unvested awards outstanding at January 1, 2021

 

2,405,833

2.4

1.84

1.72

Granted during the period

 

Granted as a replacement during the period

 

Replaced during the period

 

Forfeited during the period

 

(145,000)

Cancelled during the period

 

Vested during the period

 

Unvested awards outstanding at December 31, 2021(1)

2,260,833

 

1.4

 

1.84

 

2.08

(1)

Up to 1,708,907 additional options can be granted under the SOP 2020, if certain profitability conditions are fulfilled.

SOP 2021  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Summary of option valuation models

    

June 10, 2021

 

Fair value per share(1)

 

USD 14.77

Exercise price per share

 

USD 14.21

Risk-free interest rate(2)

 

0.46

%

Expected dividend yield(3)

 

0

%

Expected life (years)(4)

 

4 years

Expected volatility(5)

 

50

%

Weighted average of Fair value of Options

USD 5.91

(1)

The Fair value per share is derived from the value of an ADS of Jumia Technologies AG traded on the New York Stock Exchange divided by the conversion ratio of 2 (1 ADS represent 2 shares of Jumia Technologies AG).

(2)

Risk-free interest rate is based on US government bond yields consistent to the expected life of options.

(3)

Expected dividend yield is assumed to be 0% based on the fact that the Group has no history or expectation of paying a dividend

(4)

Expected life of share options is based on the waiting period of four years

(5)

Expected volatility is assumed based on the historical volatility of the Group’s comparable companies in the period equal to the expected life of each grant

Summary of awards and development during the period

Number of
awards

Weighted
average
remaining
life
(years)

Weighted
average
exercise
price
(USD)

    

Weighted
average fair
value
(USD)

 

Unvested awards outstanding at January 1, 2021

-

-

-

-

Granted during the period

823,458

4.00

14.21

5.91

Granted as a replacement during the period

-

-

-

-

Replaced during the period

-

-

-

-

Forfeited during the period

-

-

-

-

Cancelled during the period

-

-

-

-

Vested during the period

-

-

-

-

Unvested awards outstanding at December 31, 2021

823,458

3.40

14.21

5.91