XML 113 R95.htm IDEA: XBRL DOCUMENT v3.20.2
Share based compensation - Expense and Summary of awards (Details)
1 Months Ended 12 Months Ended
Apr. 12, 2019
EUR (€)
Feb. 28, 2019
Dec. 31, 2019
EUR (€)
€ / shares
shares
Dec. 31, 2018
EUR (€)
€ / shares
shares
Dec. 31, 2017
EUR (€)
€ / shares
shares
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Total share-based payment expense recognized | €     € 37,267,000 € 17,409,000  
Number of awards          
Exercised during the period (shares) | €     (2,550,066)    
Options          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Total share-based payment expense recognized | € € 11,200,000        
Number of awards          
Unvested awards outstanding at beginning of period (shares) | €     589,208 601,591  
Multiplication factor   7.93   7.93  
Unvested awards outstanding after modification, beginning of period (shares) | shares       4,671,733  
Granted as a replacement during the period (shares) | shares       13,328  
Granted during the period (shares) | €     2,531,640 84,128  
Exercised during the period (shares) | €     (2,550,066)    
Replaced during the period (shares) | shares       (313)  
Forfeited during the period (shares) | €     (419,283) (34,379)  
Cancelled during the period (shares) | shares     (8) (85)  
Vested during the period (shares) | shares     (1,613,079) (75,062)  
Unvested awards outstanding at end of period (shares) | €     2,620,937 589,208 601,591
Vested awards outstanding at beginning of period (shares) | shares     307,154 233,479  
Vested awards outstanding after modification at beginning of period (shares) | shares       2,435,373  
Cancelled during the period, vested (shares) | shares     (54) (594)  
Reclassification, vested (shares) | shares     1,705    
Forfeited during the period | shares       (146)  
Replaced during the period | shares       (647)  
Vested awards outstanding at end of period (shares) | shares     4,050,103 307,154 233,479
Weighted average remaining life (years)          
Weighted average remaining life for unvested awards outstanding     1 year 1 year 2 years 1 month 6 days
Granted as a replacement during the period       10 months 24 days  
Weighted average remaining life , granted during the period     1 year 10 months 24 days 1 year  
Weighted average remaining life , vested during the period       4 months 24 days  
Weighted average exercise price          
Weighted average exercise price, unvested awards outstanding (per share)     € 1.0 € 1.8 € 1.9
Weighted average exercise price, granted during the period (per share)     1.0 2.8  
Granted as a replacement during the period       1.0  
Replaced during the period       1.0  
Weighted average exercise price, forfeited during the period (per share)       1.0  
Weighted average exercise price, cancelled during the period (per share)       1.0  
Weighted average exercise price, vested during the period (per share)     1.0 1.8  
Weighted average exercise price, vested awards outstanding (per share)     1.0 1.8 2.2
Weighted average exercise price, vested, cancelled during the period (per share)       0.6  
Forfeited during the period       2.2  
Replaced during the period       1.0  
Weighted average exercise price, vested during the period (per share)       1.8  
Weighted average fair value          
Unvested awards, fair value at beginning of period (per share)     € 83.8 € 83.3  
Divisor     7.93 7.93  
Unvested awards, fair value after modification (per share)       € 10.6  
Fair value, unvested, granted during the period (per share)     € 11.1 89.0  
Granted as a replacement during the period       93.8  
Replaced during the period       2,308.4  
Fair value, unvested, forfeited during the period (per share)       83.3  
Fair value, unvested, cancelled during the period (per share)       6,676.0  
Fair value, vested during the period (per share)     10.8 85.1  
Unvested awards, fair value at end of period (per share)     10.8 83.8 83.3
Vested, fair value (per share)     € 10.7 83.4 € 82.6
Vested, fair value after modification (per share)       10.5  
Fair value, vested, cancelled during the period (per share)       1,007.4  
Forfeited during the period       82.9  
Replaced during the period       1,559.8  
Vested during the period       € 85.1