XML 54 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - EUR (€)
€ in Thousands
Equity attributable to the Equity holders of the Company
Share Capital
Share premium
Accumulated losses
Total other reserves
Non-controlling interests [member]
Total
Equity at beginning of period at Dec. 31, 2016 € 38,147 € 133 € 509,802 € (499,474) € 27,686 € (31,728) € 6,419
Loss for the year (161,579)     (161,579)   (3,779) (165,358)
Other comprehensive loss (1,601)       (1,601) 1,068 (533)
Total comprehensive loss for the year (163,180)     (161,579) (1,601) (2,711) (165,891)
Capital contribution (Note 13) 120,000   120,000       120,000
Share-based payments (Note 15) 26,258       26,258   26,258
Derecognition of loan from Rocket 580     580   31 611
Change in Non-controlling interests (18,648)     (17,222) (1,426) 18,640 (8)
Equity at end of period at Dec. 31, 2017 3,157 133 629,802 (677,695) 50,917 (15,768) (12,611)
Loss for the year (170,071)     (170,071)   (310) (170,381)
Other comprehensive loss (176)       (176) (64) (240)
Total comprehensive loss for the year (170,247)     (170,071) (176) (374) (170,621)
Capital contribution (Note 13) 215,985   215,985     36 216,021
Share-based payments (Note 15) 17,256       17,256 153 17,409
Buy back of shares from non-controlling interests (350)     (350)     (350)
Change in Non-controlling interests (15,836)     (13,932) (1,904) 15,836  
Equity at end of period at Dec. 31, 2018 49,965 133 845,787 (862,048) 66,093 (117) 49,848
Loss for the year (226,689)     (226,689)   (376) (227,065)
Other comprehensive loss 730       730   730
Total comprehensive loss for the year (225,959)     (226,689) 730 (376) (226,335)
Capital contribution (Note 13) 329,172 156,683 172,489       329,172
Share-based payments (Note 15) 37,267       37,267   37,267
Equity transaction cost (7,357)     (7,357)     (7,357)
Change in Non-controlling interests (16)     (40) 24 (5) (21)
Equity at end of period at Dec. 31, 2019 € 183,072 € 156,816 € 1,018,276 € (1,096,134) € 104,114 € (498) € 182,574