XML 20 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Allowance for Credit Losses
3 Months Ended
Mar. 31, 2025
Allowance for Credit Loss [Abstract]  
Allowance for Credit Losses
4.
ALLOWANCE FOR CREDIT LOSSES

The segments of the Company’s loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The loan segments used are consistent with the internal reports evaluated by the Company’s management and Board of Directors to monitor risk and performance within various segments of its loan portfolio and, therefore, no further disaggregation is considered necessary. The Company’s loan portfolio consists primarily of real estate loans on commercial and residential property. The portfolio also includes agricultural loans, commercial loans, municipal loans, and consumer loans.

The Company’s primary lending activity is the origination of commercial loans extended to small and mid-sized commercial and industrial entities.

Commercial loans are primarily underwritten on the basis of the borrowers’ ability to service such debt from income. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. As a general practice, the Company takes as collateral a security interest in any equipment, or other chattel, although loans may also be made on an unsecured basis. Collateralized working capital loans typically are secured by short-term assets whereas long-term loans are primarily secured by long-term assets.

Construction and Land loans are to finance the construction of owner-occupied and income producing properties. These loans are categorized within commercial or one-to-four family residential loans based upon the underlying collateral and intended use following the completion of the construction period. Real estate development and construction loans are approved based on an analysis of the borrower and guarantor, the viability of the project and on an acceptable percentage of the appraised value of the property securing the loan. Construction loan funds are disbursed periodically based on the percentage of construction or development completed. The Company carefully monitors these loans with on-site inspections and requires the receipt of lien

waivers on funds advanced. The Company considers the market conditions and feasibility of proposed projects, the financial condition and reputation of the borrower and guarantors, the amount of the borrower’s equity in the project, independent appraisals, cost estimates and pre-construction sale information. The Company also makes loans on occasion for the purchase of land for future development by the borrower. Land loans are extended for the future development for either commercial or residential use by the borrower. The Company carefully analyzes the intended use of the property and the viability thereof.

The Company’s commercial real estate loans consist of mortgage loans secured by nonresidential real estate, such as by apartment buildings, small office buildings, and owner-occupied properties. Commercial real estate loans are secured by the subject property and are underwritten based on loan to value limits, cash flow coverage and general creditworthiness of the obligors. These loans tend to involve larger loan balances and their repayment is typically dependent upon the successful operation and management of the underlying real estate.

Residential real estate loans are underwritten based on the borrower’s repayment capacity and source, value of the underlying property, credit history and stability. These loans are secured by a first or second mortgage on the borrower’s principal residence or their second/vacation home (excluding investment/rental property).

In addition to the main types of loans discussed above, the Company also originates agricultural loans, consumer loans, and municipal loans. The agricultural loan portfolio consists of loans to local farmers and agricultural businesses that are generally secured by farmland and equipment. The consumer loan portfolio consists of lending in the form of home equity loans secured by financed property and personal consumer loans, which may be secured or unsecured. The municipal loan portfolio consists of loans to qualified local municipalities, which are generally supported by the taxing authority of the borrowing municipality, and is frequently secured by collateral.

Management systematically monitors the loan portfolio and the appropriateness of the allowance for credit losses on a quarterly basis to provide for expected losses inherent in the portfolio. For segments determined by discounted cash flow analysis, the Company's estimate of future economic conditions utilized in its estimate is primarily dependent on the Federal Open Market Committee's forecasts related to Real Gross Domestic Product and Unemployment rate. For segments determined by the remaining life method, an average loss rate is generally calculated based on peer losses and applied to the future outstanding loan balances at quarter end.

Certain qualitative factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed for each portfolio segment:

Levels of and trends in delinquencies
Trends in volume and terms
Changes in collateral
Changes in management and lending staff
Economic trends
Concentrations of credit
Changes in lending policies
External factors
Changes in underwriting process
Trends in credit quality ratings

These qualitative factors are reviewed each quarter and adjusted based upon relevant changes within the portfolio.

The total allowance reflects management’s estimate of credit losses inherent in the loan portfolio at the Consolidated Balance Sheet date. The Company considers the allowance for credit losses adequate to cover loan losses inherent in the loan portfolio at March 31, 2025 and December 31, 2024.

Accrued interest receivable on loans totaled $8,367 and $8,714 at March 31, 2025 and December 31, 2024, respectively, and was reported within accrued interest receivable and other assets on the consolidated balance sheets and is excluded from the estimate of credit losses.

The following tables summarize the activity in the allowance for credit losses by loan segment for the three months ended March 31, 2025 and 2024.

 

 

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for credit losses

 

 

Ending balance

 

(In Thousands)

 

For the Three Months Ended March 31, 2025

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and farmland

 

$

11

 

 

$

 

 

$

 

 

$

(1

)

 

$

10

 

Construction

 

 

893

 

 

 

 

 

 

2

 

 

 

465

 

 

 

1,360

 

Commercial & industrial

 

 

4,093

 

 

 

(74

)

 

 

3

 

 

 

381

 

 

 

4,403

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

1,805

 

 

 

 

 

 

 

 

 

8

 

 

 

1,813

 

Owner occupied

 

 

5,611

 

 

 

 

 

 

 

 

 

(272

)

 

 

5,339

 

Non-owner occupied

 

 

9,345

 

 

 

 

 

 

 

 

 

(295

)

 

 

9,050

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

3,395

 

 

 

 

 

 

4

 

 

 

(100

)

 

 

3,299

 

Second liens and lines of credit

 

 

1,154

 

 

 

 

 

 

1

 

 

 

53

 

 

 

1,208

 

Municipal

 

 

48

 

 

 

 

 

 

 

 

 

(12

)

 

 

36

 

Consumer

 

 

80

 

 

 

(18

)

 

 

1

 

 

 

38

 

 

 

101

 

Total

 

$

26,435

 

 

$

(92

)

 

$

11

 

 

$

265

 

 

$

26,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for credit losses

 

 

Ending balance

 

(In Thousands)

 

For the Three Months Ended March 31, 2024

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and farmland

 

$

12

 

 

$

 

 

$

 

 

$

 

 

$

12

 

Construction

 

 

959

 

 

 

 

 

 

1

 

 

 

563

 

 

 

1,523

 

Commercial & industrial

 

 

2,940

 

 

 

(6

)

 

 

2

 

 

 

26

 

 

 

2,962

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

1,483

 

 

 

 

 

 

 

 

 

109

 

 

 

1,592

 

Owner occupied

 

 

6,572

 

 

 

(6

)

 

 

 

 

 

(828

)

 

 

5,738

 

Non-owner occupied

 

 

5,773

 

 

 

(54

)

 

 

 

 

 

380

 

 

 

6,099

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

4,778

 

 

 

 

 

 

8

 

 

 

(111

)

 

 

4,675

 

Second liens and lines of credit

 

 

1,072

 

 

 

 

 

 

6

 

 

 

(7

)

 

 

1,071

 

Municipal

 

 

79

 

 

 

 

 

 

 

 

 

(11

)

 

 

68

 

Consumer

 

 

99

 

 

 

(22

)

 

 

1

 

 

 

24

 

 

 

102

 

Total

 

$

23,767

 

 

$

(88

)

 

$

18

 

 

$

145

 

 

$

23,842

 

 

 

The following tables present the amortized cost basis of nonaccrual loans and loans past due 90 days or greater and still accruing by segments of the loan portfolio:

 

 

As of March 31, 2025

 

(In Thousands)

 

Nonaccrual with No Allowance for Credit Loss

 

 

Nonaccrual with a related Allowance for Credit Loss

 

 

Total Nonaccrual

 

 

Loans 90 days or greater past due still accruing

 

Agriculture and farmland

 

$

 

 

$

 

 

$

 

 

$

 

Construction

 

 

9

 

 

 

195

 

 

 

204

 

 

 

 

Commercial & industrial

 

 

5,889

 

 

 

391

 

 

 

6,280

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

8,066

 

 

 

1,587

 

 

 

9,653

 

 

 

 

Non-owner occupied

 

 

3,295

 

 

 

3,910

 

 

 

7,205

 

 

 

124

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

2,080

 

 

 

 

 

 

2,080

 

 

 

9

 

Second liens and lines of credit

 

 

488

 

 

 

 

 

 

488

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

19,827

 

 

$

6,083

 

 

$

25,910

 

 

$

133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

(In Thousands)

 

Nonaccrual with No Allowance for Credit Loss

 

 

Nonaccrual with a related Allowance for Credit Loss

 

 

Total Nonaccrual

 

 

Loans 90 days or greater past due still accruing

 

Agriculture and farmland

 

$

 

 

$

 

 

$

 

 

$

 

Construction

 

 

9

 

 

 

 

 

 

9

 

 

 

157

 

Commercial & industrial

 

 

125

 

 

 

7

 

 

 

132

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

6,171

 

 

 

3,581

 

 

 

9,752

 

 

 

 

Non-owner occupied

 

 

398

 

 

 

3,931

 

 

 

4,329

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

1,975

 

 

 

 

 

 

1,975

 

 

 

289

 

Second liens and lines of credit

 

 

482

 

 

 

 

 

 

482

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

48

 

Total

 

$

9,160

 

 

$

7,519

 

 

$

16,679

 

 

$

494

 

 

The Company recognized $124 and $28 of interest income on nonaccrual loans during the three months ended March 31, 2025 and 2024, respectively.

 

 

 

 

 

 

 

 

 

The following tables present, by class of loans, the carrying value of collateral dependent nonaccrual loans and type of collateral as of March 31, 2025 and December 31, 2024.

 

 

 

March 31, 2025

 

(In Thousands)

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Total

 

Agriculture and farmland loans

 

$

 

 

$

 

 

$

 

 

$

 

Construction

 

 

204

 

 

 

 

 

 

 

 

 

204

 

Commercial & industrial loans

 

 

5,840

 

 

 

440

 

 

 

 

 

 

6,280

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

     Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

     Owner occupied

 

 

9,653

 

 

 

 

 

 

 

 

 

9,653

 

     Non-owner occupied

 

 

7,205

 

 

 

 

 

 

 

 

 

7,205

 

Residential real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

     First liens

 

 

2,080

 

 

 

 

 

 

 

 

 

2,080

 

     Second liens and lines of credit

 

 

488

 

 

 

 

 

 

 

 

 

488

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,470

 

 

$

440

 

 

$

 

 

$

25,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

(In Thousands)

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Total

 

Agriculture and farmland loans

 

$

 

 

$

 

 

$

 

 

$

 

Construction

 

 

9

 

 

 

 

 

 

 

 

 

9

 

Commercial & industrial loans

 

 

 

 

 

132

 

 

 

 

 

 

132

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

     Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

     Owner occupied

 

 

9,752

 

 

 

 

 

 

 

 

 

9,752

 

     Non-owner occupied

 

 

4,329

 

 

 

 

 

 

 

 

 

4,329

 

Residential real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

     First liens

 

 

1,975

 

 

 

 

 

 

 

 

 

1,975

 

     Second liens and lines of credit

 

 

482

 

 

 

 

 

 

 

 

 

482

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

$

16,547

 

 

$

132

 

 

$

 

 

$

16,679

 

 

 

The following tables present an aging analysis of the recorded investment of past due loans at March 31, 2025 and December 31, 2024.

 

 

March 31, 2025

 

(In Thousands)

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total
  Loans

 

Agriculture and farmland

 

$

892

 

 

$

 

 

$

 

 

$

892

 

 

$

65,792

 

 

$

66,684

 

Construction

 

 

 

 

 

 

 

 

204

 

 

 

204

 

 

 

136,217

 

 

 

136,421

 

Commercial & industrial

 

 

6,241

 

 

 

 

 

 

400

 

 

 

6,641

 

 

 

250,661

 

 

 

257,302

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

401

 

 

 

313

 

 

 

 

 

 

714

 

 

 

215,202

 

 

 

215,916

 

Owner occupied

 

 

 

 

 

170

 

 

 

9,606

 

 

 

9,776

 

 

 

463,119

 

 

 

472,895

 

Non-owner occupied

 

 

 

 

 

2,943

 

 

 

352

 

 

 

3,295

 

 

 

642,498

 

 

 

645,793

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

992

 

 

 

428

 

 

 

595

 

 

 

2,015

 

 

 

376,405

 

 

 

378,420

 

Second liens and lines of credit

 

 

178

 

 

 

120

 

 

 

223

 

 

 

521

 

 

 

79,384

 

 

 

79,905

 

Municipal

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

3,011

 

 

 

3,012

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,097

 

 

 

17,097

 

Total

 

$

8,705

 

 

$

3,974

 

 

$

11,380

 

 

$

24,059

 

 

$

2,249,386

 

 

$

2,273,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

(In Thousands)

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total
  Loans

 

Agriculture and farmland

 

$

23

 

 

$

 

 

$

 

 

$

23

 

 

$

67,718

 

 

$

67,741

 

Construction

 

 

197

 

 

 

 

 

 

166

 

 

 

363

 

 

 

152,256

 

 

 

152,619

 

Commercial & industrial

 

 

41

 

 

 

 

 

 

90

 

 

 

131

 

 

 

245,702

 

 

 

245,833

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

 

 

314

 

 

 

 

 

 

 

 

 

314

 

 

 

211,464

 

 

 

211,778

 

Owner occupied

 

 

334

 

 

 

660

 

 

 

8,768

 

 

 

9,762

 

 

 

467,980

 

 

 

477,742

 

Non-owner occupied

 

 

 

 

 

 

 

 

398

 

 

 

398

 

 

 

627,839

 

 

 

628,237

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First liens

 

 

686

 

 

 

317

 

 

 

1,220

 

 

 

2,223

 

 

 

371,246

 

 

 

373,469

 

Second liens and lines of credit

 

 

191

 

 

 

119

 

 

 

276

 

 

 

586

 

 

 

76,127

 

 

 

76,713

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,886

 

 

 

3,886

 

Consumer

 

 

7

 

 

 

1

 

 

 

48

 

 

 

56

 

 

 

17,030

 

 

 

17,086

 

Total

 

$

1,793

 

 

$

1,097

 

 

$

10,966

 

 

$

13,856

 

 

$

2,241,248

 

 

$

2,255,104

 

Credit Quality Information

The following tables represent credit exposures by internally assigned grades as of March 31, 2025 and December 31, 2024. The grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all.

The Company’s internally assigned grades are as follows:

Pass – loans that are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral. There are four sub-grades within the Pass category to further distinguish the loan.

Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful – loans classified as Doubtful have all the weaknesses inherent in a Substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

Loss – loans classified as a Loss are considered uncollectible and are immediately charged against allowances.

The following tables present the classes of the loan portfolio summarized by the internal risk rating system as of March 31, 2025.

 

 

 

March 31, 2025

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Agriculture and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

511

 

 

$

10,928

 

 

$

1,026

 

 

$

13,523

 

 

$

8,619

 

 

$

25,900

 

 

$

5,230

 

 

$

32

 

 

$

65,769

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179

 

 

 

250

 

 

 

 

 

 

429

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

486

 

 

 

 

 

 

 

 

 

486

 

Total Agriculture and farmland

 

$

511

 

 

$

10,928

 

 

$

1,026

 

 

$

13,523

 

 

$

8,619

 

 

$

26,565

 

 

$

5,480

 

 

$

32

 

 

$

66,684

 

Agriculture and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

6,783

 

 

 

38,591

 

 

 

40,666

 

 

 

17,619

 

 

 

17,739

 

 

 

6,601

 

 

 

8,218

 

 

 

 

 

 

136,217

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard or lower

 

 

 

 

 

 

 

 

204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

204

 

Total Construction

 

 

6,783

 

 

 

38,591

 

 

 

40,870

 

 

 

17,619

 

 

 

17,739

 

 

 

6,601

 

 

 

8,218

 

 

 

 

 

 

136,421

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

14,296

 

 

 

38,759

 

 

 

22,913

 

 

 

16,633

 

 

 

17,653

 

 

 

15,920

 

 

 

117,844

 

 

 

246

 

 

 

244,264

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

4,391

 

 

 

78

 

 

 

 

 

 

1,007

 

 

 

 

 

 

5,476

 

Substandard or lower

 

 

 

 

 

 

 

 

41

 

 

 

384

 

 

 

23

 

 

 

265

 

 

 

6,849

 

 

 

 

 

 

7,562

 

Total Commercial & industrial

 

 

14,296

 

 

 

38,759

 

 

 

22,954

 

 

 

21,408

 

 

 

17,754

 

 

 

16,185

 

 

 

125,700

 

 

 

246

 

 

 

257,302

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74

 

Commercial real estate - Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

150

 

 

 

34,152

 

 

 

17,836

 

 

 

82,440

 

 

 

49,215

 

 

 

30,712

 

 

 

816

 

 

 

 

 

 

215,321

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

595

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial real estate - Multifamily

 

 

150

 

 

 

34,152

 

 

 

17,836

 

 

 

83,035

 

 

 

49,215

 

 

 

30,712

 

 

 

816

 

 

 

 

 

 

215,916

 

Commercial real estate - Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Commercial real estate - Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

4,110

 

 

 

53,437

 

 

 

55,980

 

 

 

98,534

 

 

 

82,506

 

 

 

142,746

 

 

 

15,407

 

 

 

 

 

 

452,720

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

362

 

 

 

1,959

 

 

 

5,603

 

 

 

296

 

 

 

 

 

 

8,220

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

9,272

 

 

 

 

 

 

2,609

 

 

74

 

 

 

 

 

 

11,955

 

Total Commercial real estate - Owner occupied

 

 

4,110

 

 

 

53,437

 

 

 

55,980

 

 

 

108,168

 

 

 

84,465

 

 

 

150,958

 

 

 

15,777

 

 

 

 

 

 

472,895

 

Commercial real estate - Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

36,865

 

 

 

78,727

 

 

 

48,572

 

 

 

185,578

 

 

 

109,035

 

 

 

158,731

 

 

 

9,381

 

 

 

 

 

 

626,889

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,523

 

 

 

6,322

 

 

 

 

 

 

 

 

 

7,845

 

Substandard or lower

 

 

 

 

 

724

 

 

 

 

 

 

 

 

 

3,910

 

 

 

6,277

 

 

 

74

 

 

 

74

 

 

 

11,059

 

Total Commercial real estate - Non-owner occupied

 

 

36,865

 

 

 

79,451

 

 

 

48,572

 

 

 

185,578

 

 

 

114,468

 

 

 

171,330

 

 

 

9,455

 

 

 

74

 

 

 

645,793

 

Commercial real estate - Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

 

 

 

67

 

 

 

344

 

 

 

 

 

 

336

 

 

 

2,176

 

 

 

89

 

 

 

 

 

 

3,012

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial real estate - Municipal

 

 

 

 

 

67

 

 

 

344

 

 

 

 

 

 

336

 

 

 

2,176

 

 

 

89

 

 

 

 

 

 

3,012

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

62,715

 

 

$

254,661

 

 

$

187,337

 

 

$

414,327

 

 

$

285,103

 

 

$

382,786

 

 

$

156,985

 

 

$

278

 

 

$

1,744,192

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

5,348

 

 

 

3,560

 

 

 

12,104

 

 

 

1,553

 

 

 

 

 

 

22,565

 

Substandard or lower

 

 

 

 

 

724

 

 

 

245

 

 

 

9,656

 

 

 

3,933

 

 

 

9,637

 

 

 

6,997

 

 

 

74

 

 

 

31,266

 

Total

 

$

62,715

 

 

$

255,385

 

 

$

187,582

 

 

$

429,331

 

 

$

292,596

 

 

$

404,527

 

 

$

165,535

 

 

$

352

 

 

$

1,798,023

 

 

 

The following tables present the classes of the loan portfolio summarized by the internal risk rating system as of December 31, 2024.

 

 

 

December 31, 2024

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Agriculture and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

11,357

 

 

$

1,040

 

 

$

13,682

 

 

$

8,761

 

 

$

4,780

 

 

$

21,105

 

 

$

5,320

 

 

$

 

 

$

66,045

 

Special mention

 

 

 

 

 

10

 

 

 

 

 

 

51

 

 

 

 

 

 

1,387

 

 

 

248

 

 

 

 

 

 

1,696

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Agriculture and farmland

 

$

11,357

 

 

$

1,050

 

 

$

13,682

 

 

$

8,812

 

 

$

4,780

 

 

$

22,492

 

 

$

5,568

 

 

$

 

 

$

67,741

 

Agriculture and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

38,681

 

 

 

54,929

 

 

 

17,645

 

 

 

18,952

 

 

 

1,226

 

 

 

8,567

 

 

 

12,422

 

 

 

 

 

 

152,422

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard or lower

 

 

 

 

 

197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

197

 

Total Construction

 

 

38,681

 

 

 

55,126

 

 

 

17,645

 

 

 

18,952

 

 

 

1,226

 

 

 

8,567

 

 

 

12,422

 

 

 

 

 

 

152,619

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

36,194

 

 

 

23,645

 

 

 

18,632

 

 

 

18,880

 

 

 

10,145

 

 

 

8,154

 

 

 

115,655

 

 

 

 

 

 

231,305

 

Special mention

 

 

301

 

 

 

153

 

 

 

4,606

 

 

 

88

 

 

 

 

 

 

363

 

 

 

7,023

 

 

 

 

 

 

12,534

 

Substandard or lower

 

 

74

 

 

 

51

 

 

 

384

 

 

 

47

 

 

 

 

 

 

299

 

 

 

1,139

 

 

 

 

 

 

1,994

 

Total Commercial & industrial

 

 

36,569

 

 

 

23,849

 

 

 

23,622

 

 

 

19,015

 

 

 

10,145

 

 

 

8,816

 

 

 

123,817

 

 

 

 

 

 

245,833

 

Commercial & industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

7

 

 

 

125

 

 

 

 

 

 

152

 

Commercial real estate - Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

34,006

 

 

 

11,064

 

 

 

84,497

 

 

 

49,859

 

 

 

19,451

 

 

 

11,232

 

 

 

685

 

 

 

 

 

 

210,794

 

Special mention

 

 

 

 

 

 

 

 

984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

984

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial real estate - Multifamily

 

 

34,006

 

 

 

11,064

 

 

 

85,481

 

 

 

49,859

 

 

 

19,451

 

 

 

11,232

 

 

 

685

 

 

 

 

 

 

211,778

 

Commercial real estate - Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Commercial real estate - Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

52,566

 

 

 

56,674

 

 

 

101,351

 

 

 

83,703

 

 

 

48,003

 

 

 

99,600

 

 

 

15,120

 

 

 

 

 

 

457,017

 

Special mention

 

 

 

 

 

 

 

 

365

 

 

 

1,984

 

 

 

416

 

 

 

5,608

 

 

 

262

 

 

 

 

 

 

8,635

 

Substandard or lower

 

 

 

 

 

 

 

 

9,327

 

 

 

 

 

 

 

 

 

2,632

 

 

 

131

 

 

 

 

 

 

12,090

 

Total Commercial real estate - Owner occupied

 

 

52,566

 

 

 

56,674

 

 

 

111,043

 

 

 

85,687

 

 

 

48,419

 

 

 

107,840

 

 

 

15,513

 

 

 

 

 

 

477,742

 

Commercial real estate - Owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

6

 

 

 

 

 

 

 

 

 

29

 

Commercial real estate - Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

78,928

 

 

 

60,584

 

 

 

187,113

 

 

 

111,191

 

 

 

48,512

 

 

 

120,340

 

 

 

8,535

 

 

 

 

 

 

615,203

 

Special mention

 

 

744

 

 

 

 

 

 

 

 

 

1,536

 

 

 

3,352

 

 

 

3,073

 

 

 

 

 

 

 

 

 

8,705

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

3,931

 

 

 

 

 

 

324

 

 

 

74

 

 

 

 

 

 

4,329

 

Total Commercial real estate - Non-owner occupied

 

 

79,672

 

 

 

60,584

 

 

 

187,113

 

 

 

116,658

 

 

 

51,864

 

 

 

123,737

 

 

 

8,609

 

 

 

 

 

 

628,237

 

Commercial real estate - Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

54

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

71

 

 

 

356

 

 

 

 

 

 

350

 

 

 

939

 

 

 

2,088

 

 

 

82

 

 

 

 

 

 

3,886

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard or lower

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial real estate - Municipal

 

 

71

 

 

 

356

 

 

 

 

 

 

350

 

 

 

939

 

 

 

2,088

 

 

 

82

 

 

 

 

 

 

3,886

 

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

251,803

 

 

$

208,292

 

 

$

422,920

 

 

$

291,696

 

 

$

133,056

 

 

$

271,086

 

 

$

157,819

 

 

$

 

 

$

1,736,672

 

Special mention

 

 

1,045

 

 

 

163

 

 

 

5,955

 

 

 

3,659

 

 

 

3,768

 

 

 

10,431

 

 

 

7,533

 

 

 

 

 

 

32,554

 

Substandard or lower

 

 

74

 

 

 

248

 

 

 

9,711

 

 

 

3,978

 

 

 

 

 

 

3,255

 

 

 

1,344

 

 

 

 

 

 

18,610

 

Total

 

$

252,922

 

 

$

208,703

 

 

$

438,586

 

 

$

299,333

 

 

$

136,824

 

 

$

284,772

 

 

$

166,696

 

 

$

 

 

$

1,787,836

 

 

The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. The Company monitors small balance, homogeneous loans, such as home equity, residential mortgage, and consumer loans based on delinquency status rather than the assignment of loan specific risk ratings. The Company will evaluate credit quality based on

the aging status of the loan. The following tables present the amortized cost of these loans based on payment activity, by origination year, as of March 31, 2025 and December 31, 2024.

 

 

March 31, 2025

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Residential real estate - First liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

6,357

 

 

$

29,358

 

 

$

49,722

 

 

$

85,343

 

 

$

79,985

 

 

$

111,338

 

 

$

14,159

 

 

$

69

 

 

$

376,331

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

166

 

 

 

1,923

 

 

 

 

 

 

 

 

 

2,089

 

Total Residential real estate - First liens

 

$

6,357

 

 

$

29,358

 

 

$

49,722

 

 

$

85,343

 

 

$

80,151

 

 

$

113,261

 

 

$

14,159

 

 

$

69

 

 

$

378,420

 

Residential real estate - First liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Second liens and lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

 

 

 

2,731

 

 

 

1,524

 

 

 

947

 

 

 

229

 

 

 

1,245

 

 

 

72,741

 

 

 

 

 

 

79,417

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

215

 

 

 

273

 

 

 

 

 

 

488

 

Total Residential real estate - Second liens and lines of credit

 

 

 

 

 

2,731

 

 

 

1,524

 

 

 

947

 

 

 

229

 

 

 

1,460

 

 

 

73,014

 

 

 

 

 

 

79,905

 

Residential real estate - Second liens and lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

832

 

 

 

1,888

 

 

 

3,716

 

 

 

1,767

 

 

 

163

 

 

 

183

 

 

 

8,548

 

 

 

 

 

 

17,097

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer and other

 

 

832

 

 

 

1,888

 

 

 

3,716

 

 

 

1,767

 

 

 

163

 

 

 

183

 

 

 

8,548

 

 

 

 

 

 

17,097

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

10

 

 

 

7

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

18

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

7,189

 

 

$

33,977

 

 

$

54,962

 

 

$

88,057

 

 

$

80,377

 

 

$

112,766

 

 

$

95,448

 

 

$

69

 

 

$

472,845

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

166

 

 

 

2,138

 

 

 

273

 

 

 

 

 

 

2,577

 

Total

 

$

7,189

 

 

$

33,977

 

 

$

54,962

 

 

$

88,057

 

 

$

80,543

 

 

$

114,904

 

 

$

95,721

 

 

$

69

 

 

$

475,422

 

 

 

 

December 31, 2024

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving loans amortized cost basis

 

 

Revolving loans converted to term

 

 

Total

 

Residential real estate - First liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

28,532

 

 

$

48,601

 

 

$

86,197

 

 

$

82,086

 

 

$

35,962

 

 

$

78,244

 

 

$

11,583

 

 

$

 

 

$

371,205

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

219

 

 

 

29

 

 

 

2,016

 

 

 

 

 

 

 

 

 

2,264

 

Total Residential real estate - First liens

 

$

28,532

 

 

$

48,601

 

 

$

86,197

 

 

$

82,305

 

 

$

35,991

 

 

$

80,260

 

 

$

11,583

 

 

$

 

 

$

373,469

 

Residential real estate - First liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Residential real estate - Second liens and lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

2,643

 

 

 

940

 

 

 

985

 

 

 

349

 

 

 

61

 

 

 

1,666

 

 

 

68,937

 

 

 

650

 

 

 

76,231

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

294

 

 

 

188

 

 

 

 

 

 

482

 

Total Residential real estate - Second liens and lines of credit

 

 

2,643

 

 

 

940

 

 

 

985

 

 

 

349

 

 

 

61

 

 

 

1,960

 

 

 

69,125

 

 

 

650

 

 

 

76,713

 

Residential real estate - Second liens and lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

9

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

2,610

 

 

 

4,433

 

 

 

1,863

 

 

 

113

 

 

 

52

 

 

 

67

 

 

 

7,900

 

 

 

 

 

 

17,038

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48

 

 

 

 

 

 

 

 

 

48

 

Total Consumer and other

 

 

2,610

 

 

 

4,433

 

 

 

1,863

 

 

 

113

 

 

 

52

 

 

 

115

 

 

 

7,900

 

 

 

 

 

 

17,086

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

 

 

 

 

6

 

 

 

4

 

 

 

6

 

 

 

1

 

 

 

18

 

 

 

150

 

 

 

 

 

 

185

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

33,785

 

 

$

53,974

 

 

$

89,045

 

 

$

82,548

 

 

$

36,075

 

 

$

79,977

 

 

$

88,420

 

 

$

650

 

 

$

464,474

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

219

 

 

 

29

 

 

 

2,358

 

 

 

188

 

 

 

 

 

 

2,794

 

Total

 

$

33,785

 

 

$

53,974

 

 

$

89,045

 

 

$

82,767

 

 

$

36,104

 

 

$

82,335

 

 

$

88,608

 

 

$

650

 

 

$

467,268

 

 

Modifications to Borrowers Experiencing Financial Difficulty

The Company may modify loans to borrowers experiencing financial difficulty by providing principal forgiveness, term extension, interest rate reduction or an other-than-insignificant payment delay. When principal forgiveness is provided, the amount of forgiveness is charged off against the allowance for credit losses. The Company may also provide multiple types of modifications on an individual loan.

 

For the three months ended March 31, 2025, the Company provided a payment delay to a Non Owner Occupied Commercial Real Estate borrower experiencing financial difficulty. At March 31, 2025, the amortized cost basis of the loan was $2,994 and the borrower is performing in accordance with the modified terms.

 

During the first six months of 2024, the Company provided a payment delay to a Non Owner Occupied Commercial Real Estate borrower experiencing financial difficulty. At March 31, 2025, the amortized cost basis of the loan is $3,910 and has been placed on non-accrual.

 

The Company has not committed to lend any additional funds at both March 31, 2025 and December 31, 2024 to the borrowers noted above.