XML 74 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Merger and Acquisition - Allocation of Purchase Price for Merger (Detail) - USD ($)
$ in Thousands
Nov. 30, 2023
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Calculated Fair Value of Liabilities Assumed          
Operating Lease Liabilities   $ 14,412   $ 15,006  
Goodwill From the Merger   $ 58,806   $ 56,968 $ 35,842
Partners Bancorp [Member]          
Business Acquisition [Line Items]          
Total consideration $ 135,779        
Calculated Fair Value of Assets Acquired          
Premises and equipment 2,963        
Core deposit intangible 25,344        
Calculated Fair Value of Liabilities Assumed          
Subordinated debt 1,179        
Net Assets Acquired 112,815        
Goodwill From the Merger 22,964   $ 1,838    
Partners Bancorp [Member] | Subject to Change [Member]          
Business Acquisition [Line Items]          
Total consideration 135,779        
Calculated Fair Value of Assets Acquired          
Cash and cash equivalents 34,586        
Federal funds sold 7,159        
Securities available for sale 123,440        
Loans, net of ACL 1,238,087        
Premises and equipment 15,422        
Right-of-use asset 6,042        
Core deposit intangible 25,344        
Deferred taxes 14,986        
Investments in restricted bank stock 6,763        
Accrued interest receivable and other assets 29,855        
Total Assets Acquired 1,501,684        
Calculated Fair Value of Liabilities Assumed          
Deposits 1,299,867        
Long term borrowings 55,292        
Subordinated debt 21,078        
Operating Lease Liabilities 6,908        
Other liabilities 5,724        
Total Liabilities Assumed 1,388,869        
Net Assets Acquired 112,815        
Goodwill From the Merger $ 22,964