XML 61 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

The provision for income taxes consists of:

 

 

 

For the Year Ended December 31,

 

(In Thousands)

 

2024

 

 

2023

 

Current tax expense

 

 

 

 

 

 

Federal

 

$

716

 

 

$

81

 

State

 

 

140

 

 

 

4

 

Total Current tax expense

 

$

856

 

 

$

85

 

Deferred tax (benefit) expense

 

 

 

 

 

 

Federal

 

$

6,182

 

 

$

(3,187

)

State

 

 

348

 

 

 

(259

)

Total Deferred tax expense (benefit)

 

 

6,530

 

 

 

(3,446

)

Total tax expense (benefit)

 

$

7,386

 

 

$

(3,361

)

Schedule of Significant Portions of Deferred Tax Assets and Deferred Tax Liabilities

The tax effects of deductible and taxable temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities, respectively, are as follows:

 

(In Thousands)

 

December 31,
2024

 

 

December 31,
2023

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

6,516

 

 

$

6,009

 

Deferred compensation

 

 

965

 

 

 

757

 

Net fair value adjustment on acquired net assets

 

 

8,550

 

 

 

10,355

 

Net unrealized loss on debt securities

 

 

1,577

 

 

 

1,025

 

Net operating loss carryforwards

 

 

2,652

 

 

 

6,877

 

Lease liability

 

 

3,659

 

 

 

3,811

 

Other

 

 

697

 

 

 

1,175

 

Total deferred tax assets

 

$

24,616

 

 

$

30,009

 

Deferred tax liabilities:

 

 

 

 

 

 

Premises and equipment

 

$

(1,701

)

 

$

(1,867

)

Net unrealized gain on cash flow hedge

 

 

(347

)

 

 

(150

)

Right of use asset

 

 

(3,488

)

 

 

(3,611

)

Other

 

 

(214

)

 

 

(228

)

Total deferred tax liabilities

 

 

(5,750

)

 

 

(5,856

)

Net deferred tax asset

 

$

18,866

 

 

$

24,153

 

Reconciliation of Effective Income Tax Rate

The reconciliation of the federal statutory rate and the Company's effective income tax rate is as follows:

 

 

 

For the Year Ended December 31,

 

 

 

 

2024

 

 

 

2023

 

 

(In Thousands)

 

Amount

 

 

% of Pretax Income

 

 

 

Amount

 

 

% of Pretax Income

 

 

Provision (benefit) at statutory rate

 

$

7,055

 

 

 

21.0

 

%

 

$

(3,219

)

 

 

21.0

 

%

Tax-exempt income, net of TEFRA disallowance

 

 

(190

)

 

 

(0.6

)

 

 

 

(162

)

 

 

1.1

 

 

State income taxes, net of federal income taxes

 

 

385

 

 

 

1.2

 

 

 

 

(202

)

 

 

1.3

 

 

Bank-owned life insurance

 

 

(343

)

 

 

(1.0

)

 

 

 

(155

)

 

 

1.0

 

 

Non-deductible merger expenses

 

 

 

 

 

 

 

 

 

387

 

 

 

(2.5

)

 

Revaluation of deferred taxes for state tax rates

 

 

 

 

 

 

 

 

 

(177

)

 

 

1.1

 

 

Other

 

 

479

 

 

 

1.4

 

 

 

 

167

 

 

 

(1.1

)

 

Actual tax expense (benefit) and effective rate

 

$

7,386

 

 

 

22.0

 

%

 

$

(3,361

)

 

 

21.9

 

%