XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
INTEREST AND DIVIDEND INCOME    
Loans receivable, including fees $ 146,175 $ 58,791
Investment securities and certificates of deposit:    
Taxable 6,206 3,260
Exempt from federal income tax 1,453 1,181
Other 4,890 1,966
Total interest and dividend income 158,724 65,198
INTEREST EXPENSE    
Deposits 51,033 22,638
Other borrowings 3,977 1,923
Subordinated debt 3,820 1,926
Total interest expense 58,830 26,487
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES 99,894 38,711
Provision for credit losses 257 9,295
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 99,637 29,416
NONINTEREST INCOME    
Service charges on deposit accounts 4,036 978
Bank-owned life insurance 1,633 738
Net realized gains (losses) on the sales of debt securities 4 (2,370)
Gain on sale of loans 270 465
Other 2,919 1,276
Total noninterest income 8,862 1,087
NONINTEREST EXPENSE    
Salaries and employee benefits 41,061 20,612
Occupancy 5,945 3,015
Equipment and data processing 7,174 3,720
Professional fees 2,830 1,698
FDIC insurance and supervisory fees 2,396 817
Bank shares tax 2,796 1,158
Intangible amortization 4,778 663
Merger & system conversion related expenses 914 11,176
Advertising 633 329
Other 6,377 2,644
Total noninterest expense 74,904 45,832
Income (loss) before income tax expense (benefit) 33,595 (15,329)
Income tax benefit 7,386 (3,361)
NET INCOME (LOSS) $ 26,209 $ (11,968)
EARNINGS (LOSS) PER SHARE, BASIC $ 0.71 $ (0.67)
EARNINGS (LOSS) PER SHARE, DILUTED $ 0.71 $ (0.67)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING,    
BASIC 36,990,672 17,753,914
DILUTED 37,105,614 17,753,914