XML 44 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Merger and Acquisition - Allocation of Purchase Price for Merger (Detail) - USD ($)
$ in Thousands
Nov. 30, 2023
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Calculated Fair Value of Liabilities Assumed        
Goodwill From the Merger   $ 58,806   $ 56,968
Partners Bancorp [Member]        
Business Acquisition [Line Items]        
Total Consideration $ 135,779      
Calculated Fair Value of Assets Acquired        
Premises and equipment 2,963      
Core deposit intangibles 25,344      
Calculated Fair Value of Liabilities Assumed        
Subordinated debt 1,179      
Net Assets Acquired 112,815      
Goodwill From the Merger 22,964   $ 1,838  
Partners Bancorp [Member] | Subject to Change [Member]        
Business Acquisition [Line Items]        
Total Consideration 135,779      
Calculated Fair Value of Assets Acquired        
Cash and cash equivalents 34,586      
Federal Funds Sold 7,159      
Securities available for sale 123,440      
Loans, net of ACL 1,238,087      
Premises and equipment 15,422      
Right-of-use asset 6,042      
Core deposit intangibles 25,344      
Deferred taxes 14,986      
Investments in restricted bank stock 6,763      
Accrued interest receivable and other assets 29,855      
Total Assets Acquired 1,501,684      
Calculated Fair Value of Liabilities Assumed        
Deposits 1,299,867      
Long term borrowings 55,292      
Subordinated debt 21,078      
Operating lease liabilities 6,908      
Other liabilities 5,724      
Total Liabilities Assumed 1,388,869      
Net Assets Acquired 112,815      
Goodwill From the Merger $ 22,964