XML 45 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Merger and Acquisition - Allocation of Purchase Price for Merger (Detail) - USD ($)
$ in Thousands
Nov. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Calculated Fair Value of Liabilities Assumed      
Goodwill From the Merger   $ 58,806 $ 56,968
Partners Bancorp [Member]      
Business Acquisition [Line Items]      
Total Consideration $ 135,779    
Calculated Fair Value of Assets Acquired      
Premises and equipment 2,963    
Core deposit intangibles 25,344    
Calculated Fair Value of Liabilities Assumed      
Subordinated debt 1,179    
Net Assets Acquired 112,815    
Goodwill From the Merger 22,964 $ 1,838  
Partners Bancorp [Member] | Subject to Change [Member]      
Business Acquisition [Line Items]      
Total Consideration 135,779    
Calculated Fair Value of Assets Acquired      
Cash and cash equivalents 34,586    
Federal Funds Sold 7,159    
Securities available for sale 123,440    
Loans, net of ACL 1,238,087    
Premises and equipment 15,422    
Right-of-use asset 6,042    
Core deposit intangibles 25,344    
Deferred taxes 14,986    
Investments in restricted bank stock 6,763    
Accrued interest receivable and other assets 29,855    
Total Assets Acquired 1,501,684    
Calculated Fair Value of Liabilities Assumed      
Deposits 1,299,867    
Long term borrowings 55,292    
Subordinated debt 21,078    
Operating lease liabilities 6,908    
Other liabilities 5,724    
Total Liabilities Assumed 1,388,869    
Net Assets Acquired 112,815    
Goodwill From the Merger $ 22,964