XML 62 R52.htm IDEA: XBRL DOCUMENT v3.24.1
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Balance Sheets

Balance Sheets

 

 

December 31,

 

 

2023

 

 

2022

 

(In thousands)

 

 

 

 

 

ASSETS

 

 

 

 

 

Noninterest-bearing cash equivalents

$

12,547

 

 

$

15,486

 

Securities available for sale, at fair value

 

 

 

 

 

Investment in subsidiaries

 

309,015

 

 

 

162,029

 

Other Assets

 

7,075

 

 

 

1,712

 

TOTAL ASSETS

$

328,637

 

 

$

179,227

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Subordinated debt

$

61,444

 

 

$

40,484

 

Other liabilities

 

1,397

 

 

 

190

 

Shareholders' equity

 

265,796

 

 

 

138,553

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

328,637

 

 

$

179,227

 

Schedule of Condensed Statements of Operations and Comprehensive Income

Condensed Statements of Operations and Comprehensive Income

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

(in thousands)

 

 

 

 

 

 

Income:

 

 

 

 

 

 

Interest income

 

$

-

 

 

$

11

 

Dividend income from subsidiaries

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

Interest expense

 

 

1,926

 

 

 

1,501

 

Other noninterest expenses

 

 

5,135

 

 

 

564

 

Income before income tax

 

 

(7,061

)

 

 

(2,054

)

Income tax benefit

 

 

(1,128

)

 

 

(407

)

 

 

 

(5,933

)

 

 

(1,647

)

Equity in undistributed subsidiary (loss) income

 

 

(6,035

)

 

 

7,245

 

Net (loss) income

 

$

(11,968

)

 

$

5,598

 

Comprehensive Loss

 

$

(8,772

)

 

$

(2,585

)

Schedule of Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

(in thousands)

 

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

 

 

Net (loss) income

 

$

(11,968

)

 

$

5,598

 

Adjustments:

 

 

 

 

 

 

Undistributed earnings of subsidiaries

 

 

6,035

 

 

 

(7,245

)

Amortization of premiums and discounts

 

 

(118

)

 

 

(212

)

Other, net

 

 

(549

)

 

 

(1,171

)

Net cash used in operating activities

 

 

(6,600

)

 

 

(3,030

)

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

Net cash acquired through merger and acquisition

 

 

8,014

 

 

 

 

Investments in subsidiaries

 

 

(10,400

)

 

 

(35,000

)

Cash dividends from subsidiaries

 

 

 

 

 

1,300

 

Sale of securities

 

 

 

 

 

504

 

Net cash from dissolution of subsidiary

 

 

635

 

 

 

 

Net cash used in investing activities

 

 

(1,751

)

 

 

(33,196

)

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from issuance of common stock, net

 

 

10,132

 

 

 

34,650

 

Proceeds from issuance of subordinated notes

 

 

 

 

 

20,000

 

Issuance of shares from exercise of stock options

 

 

150

 

 

 

120

 

Dividends paid

 

 

(4,870

)

 

 

(3,334

)

Net cash provided by financing activities

 

 

5,412

 

 

 

51,436

 

(Decrease) Increase in cash and cash equivalents

 

 

(2,939

)

 

 

15,210

 

Cash and cash equivalents at the beginning of the period

 

 

15,486

 

 

 

276

 

Cash and cash equivalents at the end of the period

 

$

12,547

 

 

$

15,486