XML 54 R44.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

The provision for income taxes consists of:

 

 

 

For the Year Ended December 31,

 

(In Thousands)

 

2023

 

 

2022

 

Current tax expense

 

 

 

 

 

 

Federal

 

$

81

 

 

$

38

 

State

 

 

4

 

 

 

 

Total Current tax expense

 

$

85

 

 

$

38

 

Deferred tax (benefit) expense

 

 

 

 

 

 

Federal

 

$

(3,187

)

 

$

1,184

 

State

 

 

(259

)

 

 

 

Total Deferred tax (benefit) expense

 

 

(3,446

)

 

 

1,184

 

Total tax (benefit) expense

 

$

(3,361

)

 

$

1,222

 

Schedule of Significant Portions of Deferred Tax Assets and Deferred Tax Liabilities

The tax effects of deductible and taxable temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities, respectively, are as follows:

 

(In Thousands)

 

December 31,
2023

 

 

December 31,
2022

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for loan losses

 

$

6,009

 

 

$

970

 

Deferred compensation

 

 

757

 

 

 

602

 

Net fair value adjustment on acquired net assets

 

 

10,355

 

 

 

1,250

 

Net unrealized loss on debt securities

 

 

1,025

 

 

 

1,703

 

Net operating loss carryforwards

 

 

6,877

 

 

 

1,740

 

Lease liability

 

 

3,811

 

 

 

1,875

 

Other

 

 

1,175

 

 

 

379

 

Total deferred tax assets

 

$

30,009

 

 

$

8,519

 

Deferred tax liabilities:

 

 

 

 

 

 

Premises and equipment

 

$

(1,867

)

 

$

(1,025

)

Net unrealized gain on cash flow hedge

 

 

(150

)

 

 

 

Right of use asset

 

 

(3,611

)

 

 

(1,875

)

Other

 

 

(228

)

 

 

 

Total deferred tax liabilities

 

 

(5,856

)

 

 

(2,900

)

Net deferred tax asset

 

$

24,153

 

 

$

5,619

 

Reconciliation of Effective Income Tax Rate

The reconciliation of the federal statutory rate and the Company's effective income tax rate is as follows:

 

 

 

For the Year Ended December 31,

 

 

 

 

2023

 

 

 

2022

 

 

(In Thousands)

 

Amount

 

 

% of Pretax Income

 

 

 

Amount

 

 

% of Pretax Income

 

 

Provision at statutory rate

 

$

(3,219

)

 

 

21.0

 

%

 

$

1,432

 

 

 

21.0

 

%

Tax-exempt income, net of TEFRA disallowance

 

 

(162

)

 

 

1.1

 

 

 

 

(253

)

 

 

(3.7

)

 

State income taxes, net of federal income taxes

 

 

(202

)

 

 

1.3

 

 

 

 

 

 

 

 

 

Bank-owned life insurance

 

 

(155

)

 

 

1.0

 

 

 

 

(104

)

 

 

(1.5

)

 

Non-deductible merger expenses

 

 

387

 

 

 

(2.5

)

 

 

 

 

 

 

 

 

Revaluation of deferred taxes for state tax rates

 

 

(177

)

 

 

1.1

 

 

 

 

 

 

 

 

 

Other

 

 

167

 

 

 

(1.1

)

 

 

 

147

 

 

 

2.1

 

 

Actual tax expense and effective rate

 

$

(3,361

)

 

 

21.9

 

%

 

$

1,222

 

 

 

17.9

 

%