XML 17 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
OPERATING ACTIVITIES    
Net income $ 1,033,000 $ 4,902,000
Adjustments to reconcile net income to net cash provided by operating activities:    
(Credit to) provision for credit losses (549,000) 1,190,000
Depreciation 779,000 607,000
Amortization of intangible assets 179,000 197,000
Accretion of discounts, net (447,000) (903,000)
Origination of loans to be sold (3,745,000) (9,362,000)
Proceeds from loan sales 4,041,000 10,115,000
Gain on sale of loans (296,000) (753,000)
Share-based and deferred compensation 627,000 493,000
Bank-owned life insurance income (488,000) (381,000)
Loss (gain) on sale of debt securities, available for sale 2,370,000 (13,000)
Change in accrued interest receivable and other assets 328,000 (1,397,000)
Change in accrued interest payable and other liabilities (495,000) 56,000
Net cash provided by operating activities 3,337,000 4,751,000
Investment securities available for sale:    
Proceeds from sales 1,847,000 513,000
Proceeds from calls and maturities   1,150,000
Proceeds from principal repayments 5,645,000 9,748,000
Purchases (9,756,000)  
Investment securities held to maturity    
Proceeds from principal repayments 2,379,000 1,826,000
Purchases (11,289,000) (34,389,000)
Proceeds from redemptions of certificates of deposit with other banks 5,374,000 4,470,000
Purchase of restricted investment in bank stocks (6,862,000) (4,525,000)
Redemption of restricted investment in bank stocks 7,132,000 3,883,000
Increase in loans, net (49,565,000) (143,654,000)
Purchase of bank-owned life insurance (5,000,000)  
Proceeds from death benefit under bank-owned life insurance   41,000
Purchase of premises and equipment (664,000) (4,405,000)
Net cash used in investing activities (60,759,000) (165,342,000)
FINANCING ACTIVITIES    
Increase in deposits, net 95,000,000 180,045,000
Change in short-term borrowings, net (5,938,000) (19,814,000)
Proceeds from issuance of subordinated debt   20,000,000
Issuance of shares from exercise of stock options   120,000
Dividends paid (3,652,000) (2,213,000)
Net proceeds from issuance of common stock 9,980,000 34,659,000
Net cash provided by financing activities 95,390,000 212,797,000
Increase in cash and cash equivalents 37,968,000 52,206,000
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 30,011,000 22,590,000
CASH AND CASH EQUIVALENTS AT END OF PERIOD 67,979,000 74,796,000
SUPPLEMENTAL CASH FLOW DISCLOSURES    
Interest $ 17,331,000 3,243,000
Income taxes   $ 275,000