XML 89 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Summary of Stock Options Activity Stock options are either “incentive” stock options or “nonqualified” stock options. Incentive stock options have certain tax advantages and must comply with the requirements of Section 422 of the Internal Revenue Code. The table below provides details of the Company's stock options at December 31, 2021.

 

 

 

Number
of Stock
Options

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term in
Years

 

 

Aggregate
Intrinsic
Value
(in ‘000s)

 

Outstanding, December 31, 2020

 

 

 

 

$

 

 

 

 

 

$

 

Assumed in business combination

 

 

406,000

 

 

 

10.19

 

 

 

7.9

 

 

 

 

Granted

 

 

35,500

 

 

 

12.26

 

 

 

7.9

 

 

 

 

Expired/terminated

 

 

(8,000

)

 

 

12.00

 

 

 

 

 

 

 

Exercised

 

 

(12,000

)

 

 

10.00

 

 

 

 

 

 

 

Outstanding, December 31, 2021

 

 

421,500

 

 

$

10.46

 

 

 

7.9

 

 

$

780

 

Exercisable at period end

 

 

145,200

 

 

$

10.04

 

 

 

7.5

 

 

$

315

 

Schedule of Valuation Assumptions of Stock Options

The Company determined the expected life of the stock options using a simplified method approach allowed for plain-vanilla share options. The risk-free interest rate is based on the U.S. treasury yield curve in effect as of the grant date. Expected volatility was determined using the calculated value method of an option pricing model that substitutes the historical volatility of an appropriate industry/sector index for the expected volatility.

 

 

December 31,

 

 

2021

 

 

2020

 

Weighted average fair value of options granted

$

1.13

 

 

$

0.25

 

Dividend yield

0.00%

 

 

0.00%

 

Expected volatility

4.36%

 

 

4.36%

 

Risk-free interest rate

0.08%

 

 

0.62%

 

Expected life (in years)

 

7.0

 

 

 

6.0

 

Assumed forfeiture rate

8.00%

 

 

8.00%

 

Schedule of Additional Information Related to Stock Option

Additional information related to the stock option plan during each year follows:

 

 

December 31,

 

 

2021

 

 

2020

 

Stock-based compensation expense recognized

$

25

 

 

$

-

 

Number of unvested stock options

 

276,300

 

 

 

-

 

Fair value of unvested stock options

$

210

 

 

$

-

 

Amount remaining to be recognized as expense

$

218

 

 

$

-