XML 80 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Allowances for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2021
Allowance for Credit Loss [Abstract]  
Summary of Allowances for Loan Losses by Loan Class

 

The following table summarizes the activity in the allowance for loan losses by loan class for the years ended December 31, 2021 and 2020.

 

 

 

Agriculture
Loans

 

 

Commercial and PPP
Loans

 

 

Commercial
Real Estate
Loans

 

 

Residential
Real Estate
Loan

 

 

Consumer
Loans

 

 

Municipal
Loans

 

 

Unallocated
Loans

 

 

Total

 

 

 

For the Year Ended December 31, 2021

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

120

 

 

$

290

 

 

$

314

 

 

$

1,702

 

 

$

35

 

 

$

18

 

 

$

310

 

 

$

2,789

 

Charge-offs

 

 

 

 

 

(24

)

 

 

(18

)

 

 

(297

)

 

 

 

 

 

 

 

 

 

 

 

(339

)

Recoveries

 

 

 

 

 

22

 

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

54

 

Provision

 

 

(97

)

 

 

294

 

 

 

503

 

 

 

197

 

 

 

(13

)

 

 

(3

)

 

 

(233

)

 

 

648

 

Ending balance

 

$

23

 

 

$

582

 

 

$

799

 

 

$

1,634

 

 

$

22

 

 

$

15

 

 

$

77

 

 

$

3,152

 

 

 

For the Year Ended December 31, 2020

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

152

 

 

$

312

 

 

$

255

 

 

$

1,707

 

 

$

43

 

 

$

13

 

 

$

220

 

 

$

2,702

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(99

)

 

 

(12

)

 

 

 

 

 

 

 

 

(111

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

7

 

 

 

 

 

 

 

 

 

14

 

Provision

 

 

(32

)

 

 

(22

)

 

 

59

 

 

 

87

 

 

 

(3

)

 

 

5

 

 

 

90

 

 

 

184

 

Ending balance

 

$

120

 

 

$

290

 

 

$

314

 

 

$

1,702

 

 

$

35

 

 

$

18

 

 

$

310

 

 

$

2,789

 

Summary of Balance of Loans Individually Evaluated vs. Collectively Evaluated for Impairment

The following table illustrates the balance of loans individually evaluated vs. collectively evaluated for impairment at December 31, 2021 and 2020.

 

 

 

Agriculture
Loans

 

 

Commercial and PPP
Loans

 

 

Commercial
Real Estate
Loans

 

 

Residential
Real Estate
Loan

 

 

Consumer
Loans

 

 

Municipal
Loans

 

 

Unallocated
Loans

 

 

Total

 

 

 

As of December 31, 2021

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

23

 

 

$

582

 

 

$

799

 

 

$

1,634

 

 

$

22

 

 

$

15

 

 

$

77

 

 

$

3,152

 

Ending balance: individually
   evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Ending balance: collectively evaluated
   for impairment

 

$

23

 

 

$

582

 

 

$

799

 

 

$

1,634

 

 

$

22

 

 

$

15

 

 

$

77

 

 

$

3,152

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

9,341

 

 

$

122,378

 

 

$

338,749

 

 

$

231,302

 

 

$

7,087

 

 

$

6,182

 

 

 

 

 

$

715,039

 

Ending balance: individually
   evaluated for impairment

 

$

 

 

$

42

 

 

$

 

 

$

709

 

 

$

 

 

$

 

 

 

 

 

$

751

 

Ending balance: loans acquired with deteriorated credit
   quality

 

$

 

 

$

512

 

 

$

4,394

 

 

$

650

 

 

$

 

 

$

 

 

 

 

 

$

5,556

 

Ending balance: collectively evaluated
   for impairment

 

$

9,341

 

 

$

121,824

 

 

$

334,355

 

 

$

229,943

 

 

$

7,087

 

 

$

6,182

 

 

 

 

 

$

708,732

 

 

 

 

Agriculture
Loans

 

 

Commercial
Loans

 

 

Commercial
Real Estate
Loans

 

 

Residential
Real Estate
Loan

 

 

Consumer
Loans

 

 

Municipal
Loans

 

 

Unallocated
Loans

 

 

Total

 

 

 

As of December 31, 2020

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

120

 

 

$

290

 

 

$

314

 

 

$

1,702

 

 

$

35

 

 

$

18

 

 

 

310

 

 

$

2,789

 

Ending balance: individually
   evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Ending balance: collectively evaluated
   for impairment

 

$

120

 

 

$

290

 

 

$

314

 

 

$

1,702

 

 

$

35

 

 

$

18

 

 

 

310

 

 

$

2,789

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

11,246

 

 

$

21,534

 

 

$

27,261

 

 

$

167,536

 

 

$

2,514

 

 

$

6,749

 

 

 

 

 

$

236,840

 

Ending balance: individually
   evaluated for impairment

 

$

 

 

$

2

 

 

$

 

 

$

295

 

 

$

 

 

$

 

 

 

 

 

$

297

 

Ending balance: collectively evaluated
   for impairment

 

$

11,246

 

 

$

21,532

 

 

$

27,261

 

 

$

167,241

 

 

$

2,514

 

 

$

6,749

 

 

 

 

 

$

236,543

 

Summary of Classes of the Loan Portfolio Summarized by the Internal Risk Rating System

The following table presents the classes of the loan portfolio summarized by the internal risk rating system as of December 31, 2021 and 2020:

 

(In Thousands)

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Agriculture loans

 

$

9,341

 

 

 

 

 

 

 

 

 

 

 

$

9,341

 

Commercial and PPP loans

 

$

117,918

 

 

 

3,757

 

 

 

703

 

 

 

 

 

$

122,378

 

Commercial real estate loans

 

$

332,156

 

 

 

2,077

 

 

 

4,516

 

 

 

 

 

$

338,749

 

Residential real estate loans

 

$

228,664

 

 

 

1,657

 

 

 

981

 

 

 

 

 

$

231,302

 

Consumer loans

 

$

7,087

 

 

 

 

 

 

 

 

 

 

 

$

7,087

 

Municipal loans

 

$

6,182

 

 

 

 

 

 

 

 

 

 

 

$

6,182

 

Total

 

$

701,348

 

 

$

7,491

 

 

$

6,200

 

 

$

 

 

$

715,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

Pass

 

 

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Agriculture loans

 

$

11,246

 

 

 

 

 

 

 

 

 

 

 

$

11,246

 

Commercial loans

 

$

21,259

 

 

 

 

 

 

275

 

 

 

 

 

$

21,534

 

Commercial real estate loans

 

$

27,261

 

 

 

 

 

 

 

 

 

 

 

$

27,261

 

Residential real estate loans

 

$

166,968

 

 

 

 

 

 

568

 

 

 

 

 

$

167,536

 

Consumer loans

 

$

2,514

 

 

 

 

 

 

 

 

 

 

 

$

2,514

 

Municipal loans

 

$

6,749

 

 

 

 

 

 

 

 

 

 

 

$

6,749

 

Total

 

$

235,997

 

 

$

 

 

$

843

 

 

$

 

 

$

236,840

 

Summary of Aging Analysis of the Recorded Investment of Past-Due Loans

The following tables present an aging analysis of the recorded investment of past-due loans.

 

 

 

December 31, 2021

 

(In Thousands)

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Purchased Credit Impaired Loans

 

 

Total
  Loans

 

 

Total > 90
Days and
Accruing

 

Agriculture loans

 

$

83

 

 

$

 

 

$

 

 

$

83

 

 

$

9,258

 

 

$

 

 

$

9,341

 

 

$

 

Commercial and PPP loans

 

 

66

 

 

 

 

 

 

 

 

 

66

 

 

 

121,800

 

 

 

512

 

 

 

122,378

 

 

 

 

Commercial real estate loans

 

 

245

 

 

 

 

 

 

 

 

 

245

 

 

 

334,110

 

 

 

4,394

 

 

 

338,749

 

 

 

 

Residential real estate loans

 

 

1,427

 

 

 

211

 

 

 

869

 

 

 

2,507

 

 

 

228,145

 

 

 

650

 

 

 

231,302

 

 

 

762

 

Consumer loans

 

 

31

 

 

 

2

 

 

 

 

 

 

33

 

 

 

7,054

 

 

 

 

 

 

7,087

 

 

 

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,182

 

 

 

 

 

 

6,182

 

 

 

 

Total

 

$

1,852

 

 

$

213

 

 

$

869

 

 

$

2,934

 

 

$

706,549

 

 

$

5,556

 

 

$

715,039

 

 

$

762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

(In Thousands)

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total
Past Due

 

 

Current

 

 

Total
  Loans

 

 

Total > 90
Days and
  Accruing

 

 

 

 

Agriculture loans

 

$

171

 

 

$

 

 

$

 

 

$

171

 

 

$

11,075

 

 

$

11,246

 

 

$

 

 

 

 

Commercial loans

 

 

66

 

 

 

 

 

 

6

 

 

 

72

 

 

 

21,462

 

 

 

21,534

 

 

 

 

 

 

 

Commercial real estate loans

 

 

1,297

 

 

 

 

 

 

 

 

 

1,297

 

 

 

25,964

 

 

 

27,261

 

 

 

 

 

 

 

Residential real estate loans

 

 

1,248

 

 

 

831

 

 

 

338

 

 

 

2,417

 

 

 

165,119

 

 

 

167,536

 

 

 

147

 

 

 

 

Consumer loans

 

 

69

 

 

 

26

 

 

 

 

 

 

95

 

 

 

2,419

 

 

 

2,514

 

 

 

 

 

 

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,749

 

 

 

6,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,851

 

 

$

857

 

 

$

344

 

 

$

4,052

 

 

$

232,788

 

 

$

236,840

 

 

$

147

 

 

 

 

 

Summary of Impaired Loans

The following tables present the recorded investment and unpaid principal balances for impaired loans and related allowance, if applicable. Also presented are the average recorded investments and the related amount of interest recognized during the time within the period that the impaired loans were impaired.

 

 

 

As of December 31, 2021

 

(In Thousands)

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Agriculture loans

 

$

 

 

$

 

 

$

 

Commercial loans

 

 

42

 

 

 

61

 

 

 

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

Residential real estate loans

 

 

709

 

 

 

779

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Agriculture loans

 

$

 

 

$

 

 

$

 

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

Residential real estate loans

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Agriculture loans

 

$

 

 

$

 

 

$

 

Commercial loans

 

 

42

 

 

 

61

 

 

 

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

Residential real estate loans

 

 

709

 

 

 

779

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

$

751

 

 

$

840

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020

 

 

 

Recorded Investment

 

 

Unpaid Principal Balance

 

 

Related Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Agriculture loans

 

$

 

 

$

 

 

$

 

Commercial loans

 

 

2

 

 

 

7

 

 

 

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

Residential real estate loans

 

 

295

 

 

 

332

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Agriculture loans

 

$

 

 

$

 

 

$

 

Commercial loans

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

Residential real estate loans

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Agriculture loans

 

$

 

 

$

 

 

$

 

Commercial loans

 

 

2

 

 

 

7

 

 

 

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

Residential real estate loans

 

 

295

 

 

 

332

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

 

$

297

 

 

$

339

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

2021

 

 

2020

 

(In Thousands)

 

Average
Recorded
Investment

 

 

Interest Income
Recognized

 

 

Average
Recorded
Investment

 

 

Interest Income
Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture loans

 

$

 

 

$

 

 

$

 

 

$

 

Commercial loans

 

 

 

 

 

 

 

 

3

 

 

 

1

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate loans

 

 

759

 

 

 

20

 

 

 

345

 

 

 

11

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

759

 

 

$

20

 

 

$

348

 

 

$

12

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Municipal loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Total

 

$

759

 

 

$

20

 

 

$

348

 

 

$

12

 

Summary of Portfolio of Nonaccrual Loans

The following table present nonaccrual loans by classes of the loan portfolio:

 

(In Thousands)

 

December 31,
2021

 

 

December 31,
2020

 

Agriculture loans

 

$

 

 

$

 

Commercial loans

 

 

39

 

 

 

48

 

Commercial real estate loans

 

 

144

 

 

 

 

Residential real estate loans

 

 

449

 

 

 

421

 

Consumer loans

 

 

2

 

 

 

 

Municipal loans

 

 

 

 

 

 

Total

 

$

634

 

 

$

469