XML 56 R43.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of components of income before income taxes

The components of income before income taxes are as follows:

 

 

For the years ended December 31,

 

 

2022

 

 

2023

 

 

2024

 

 

US$

 

 

US$

 

 

US$

 

The Cayman Islands

 

 

(2,399,651

)

 

 

(700,677

)

 

 

(1,334,142

)

PRC

 

 

9,105,225

 

 

 

12,562,152

 

 

 

35,007,671

 

Other

 

 

(4,673,789

)

 

 

34,132,262

 

 

 

48,090,120

 

Total income before income taxes

 

 

2,031,785

 

 

 

45,993,737

 

 

 

81,763,649

 

Schedule of current and deferred portions of income taxes allocated to continuing operations

The current and deferred portions of income tax expense allocated to continuing operations, all of which was incurred outside the Cayman Islands, were as follows:

 

 

For the years ended December 31,

 

 

2022

 

 

2023

 

 

2024

 

 

US$

 

 

US$

 

 

US$

 

Current tax (expense)

 

 

(5,552,745

)

 

 

(9,779,815

)

 

 

(19,580,355

)

Deferred tax benefit (expense)

 

 

1,264,080

 

 

 

(3,206,495

)

 

 

(829,366

)

Income tax expense

 

 

(4,288,665

)

 

 

(12,986,310

)

 

 

(20,409,721

)

Schedule of significant components of the Group's deferred tax assets

The significant components of the Group’s deferred tax assets and liabilities were as follows:

 

As of December 31,

 

 

2023

 

 

2024

 

 

US$

 

 

US$

 

Deferred tax assets

 

 

 

 

 

 

Net operating loss carryforwards

 

 

23,177,049

 

 

 

22,460,370

 

Share-based compensation

 

 

2,555,382

 

 

 

4,104,367

 

Lease liabilities

 

 

1,933,001

 

 

 

2,019,091

 

Withholding tax credit carryforwards

 

 

1,042,268

 

 

 

1,013,796

 

Advertising expense carryforwards

 

 

961,816

 

 

 

807,824

 

Accrued expenses

 

 

479,475

 

 

 

504,250

 

Financial instruments held, at fair value

 

 

425,174

 

 

 

546,762

 

Allowance for doubtful accounts

 

 

331,043

 

 

 

860,624

 

Long-term investments

 

 

140,847

 

 

 

228,010

 

Total deferred tax assets

 

 

31,046,055

 

 

 

32,545,094

 

Less: valuation allowance

 

 

18,262,801

 

 

 

21,923,356

 

Deferred tax assets, net of valuation allowance

 

 

12,783,254

 

 

 

10,621,738

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

Intangible assets

 

 

1,788,555

 

 

 

1,788,555

 

Right-of-use assets

 

 

1,742,996

 

 

 

1,945,981

 

Financial instruments held, at fair value

 

 

1,658,536

 

 

 

382,728

 

Total deferred tax liabilities

 

 

5,190,087

 

 

 

4,117,264

 

 

 

 

 

 

 

 

Deferred tax assets, net

 

 

10,990,998

 

 

 

8,573,135

 

Deferred tax liabilities, net

 

 

3,397,831

 

 

 

2,068,661

 

Schedule of movement of the valuation allowance

The movement of the valuation allowance is as follows:

 

For the years ended December 31,

 

 

2022

 

 

2023

 

 

2024

 

 

US$

 

 

US$

 

 

US$

 

Balance at the beginning of the year

 

 

5,224,095

 

 

 

11,307,489

 

 

 

18,262,801

 

Additions of valuation allowance

 

 

7,192,373

 

 

 

7,372,595

 

 

 

6,576,529

 

Reversals of valuation allowance

 

 

(858,222

)

 

 

(187,483

)

 

 

(2,599,680

)

Foreign currency translation adjustment

 

 

(250,757

)

 

 

(229,800

)

 

 

(316,294

)

Net change in the valuation allowance

 

 

6,083,394

 

 

 

6,955,312

 

 

 

3,660,555

 

Balance at the end of the year

 

 

11,307,489

 

 

 

18,262,801

 

 

 

21,923,356

 

Schedule of expiration status of net operating loss carryforwards

The expiration status of net operating loss carryforwards as of December 31, 2024 is listed below.

Expiration year

 

US$

 

2025

 

 

1,027,515

 

2026

 

 

6,478,019

 

2027

 

 

6,958,289

 

2028

 

 

5,774,048

 

2029 through 2044

 

 

65,272,224

 

Indefinitely

 

 

45,906,898

 

Schedule of Reconciliations between the income tax expense computed by applying the PRC's statutory income tax rate to income before income taxes and the actual income tax expense

Reconciliations between the income tax expense computed by applying the PRC's 25% statutory income tax rate, the standard enterprise income tax rate in the jurisdiction of tax domicile of a significant portion of our business, to income before income taxes and the reported income tax expense were as follows:

 

For the years ended December 31,

 

 

2022

 

 

2023

 

 

2024

 

 

US$

 

 

US$

 

 

US$

 

Income before income taxes

 

 

2,031,785

 

 

 

45,993,737

 

 

 

81,763,649

 

PRC statutory income tax rate

 

25%

 

 

25%

 

 

25%

 

Income tax at statutory income tax rate

 

 

(507,946

)

 

 

(11,498,434

)

 

 

(20,440,912

)

Effect of income tax rate difference in other jurisdictions

 

 

(1,118,844

)

 

 

23,195

 

 

 

2,527,278

 

Effect of preferential tax rates

 

 

999,270

 

 

 

1,306,561

 

 

 

3,226,674

 

Remeasurement of deferred taxes for tax rate change

 

 

(1,269,155

)

 

 

 

 

 

 

Super deduction of research and development expense

 

 

4,725,220

 

 

 

5,509,308

 

 

 

5,544,966

 

Nondeductible expenses

 

 

(4,142,647

)

 

 

(1,998,354

)

 

 

(10,651,228

)

Non-taxable income

 

 

35,616

 

 

 

194,107

 

 

 

1,758,388

 

Changes in valuation allowance

 

 

(6,334,151

)

 

 

(7,185,112

)

 

 

(3,976,849

)

Excess tax benefits from share-based compensation

 

 

1,146,536

 

 

 

662,419

 

 

 

1,601,962

 

Remeasurement of share-based compensation tax attributes (Note)

 

 

2,177,436

 

 

 

 

 

 

 

Income tax expense

 

 

(4,288,665

)

 

 

(12,986,310

)

 

 

(20,409,721

)