Leases (Tables)

12 Months Ended

Dec. 31, 2025

Leases [Abstract]

Assets And Liabilities, Lessee

The following table presents lease-related assets and liabilities (dollars in thousands):

			December 31,
		Balance Sheet Classification	2025			2024
Assets:
Operating leases		Operating lease right of use assets	$	292,651		$	248,040
Operating leases, related party		Operating lease right of use assets, related party	915,599			929,106
Finance leases		Property and equipment, net	53,896			51,171
Total lease assets			$	1,262,146		$	1,228,317
Liabilities:
Current:
Operating leases		Other accrued expenses and liabilities	$	38,819		$	33,604
Operating leases, related party		Other accrued expenses and liabilities	14,680			12,777
Finance leases		Current installments of long-term debt	11,122			5,653
Noncurrent:
Operating leases		Long-term operating lease liability	260,600			221,443
Operating leases, related party		Long-term operating lease liability, related party	904,632			919,313
Finance leases		Long-term debt, less current installments	13,414			15,254
Total lease liabilities			$	1,243,267		$	1,208,044
Operating leases:
Weighted-average remaining term			16.0 years			17.0 years
Weighted-average discount rate (a)			12.5		%	12.6		%
(a)	As most of the Company’s leases do not provide a readily determinable implicit interest rate, the Company uses an incremental borrowing rate commensurate with the respective terms of the leases to discount the lease payments. The Company evaluates the discount rate throughout the year to determine whether changes in facts and circumstances should result in a change to the discount rate used for leases.

Lease, Cost

The following table provides information related to expenses for operating leases (in thousands):

	Years Ended December 31,
	2025		2024		2023
Operating lease cost (b)	$	203,031	$	200,104	$	197,881
Short-term lease expense (b)	25,488		24,127		21,447
Variable lease expense (b)	33,972		28,575		23,996
Total lease expense	$	262,491	$	252,806	$	243,324
(b) These expenses are included in “Rents and leases” and “Rents and leases, related party” on the Company’s consolidated income statements.

The following table presents supplemental cash flow information (in thousands):

	Years Ended December 31,
	2025		2024		2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases	$	69,984	$	66,233	$	66,459
Operating cash flows for operating leases, related party	131,421		131,201		130,986
Total operating cash flows for operating leases	$	201,405	$	197,434	$	197,445

Finance Lease, Liability, to be Paid, Maturity

Undiscounted cash flows for operating leases recorded on the consolidated balance sheet at December 31, 2025 were as follows (in thousands):

2026	$	199,997
2027	193,071
2028	188,783
2029	174,615
2030	168,252
Thereafter	1,929,486
Total rental payments	2,854,204
Less: Amount of lease payments representing interest	1,635,473
Present value of future minimum lease payments	1,218,731
Less: Current portion of lease liabilities	53,499
Noncurrent lease liabilities	$	1,165,232

Lessee, Operating Lease, Liability, to be Paid, Maturity

Undiscounted cash flows for operating leases recorded on the consolidated balance sheet at December 31, 2025 were as follows (in thousands):

2026	$	199,997
2027	193,071
2028	188,783
2029	174,615
2030	168,252
Thereafter	1,929,486
Total rental payments	2,854,204
Less: Amount of lease payments representing interest	1,635,473
Present value of future minimum lease payments	1,218,731
Less: Current portion of lease liabilities	53,499
Noncurrent lease liabilities	$	1,165,232