XML 98 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity - Unit Activity (Details) - $ / shares
5 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2024
Jul. 16, 2024
Dec. 31, 2023
Dec. 31, 2022
Common Units        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]        
Beginning balance (in shares) 15,711,666 18,252,338 19,295,305 24,572,397
Awards granted (in shares)   148,547 4,069,646 1,722,000
Awards vested (in shares)   (1,759,698) (2,196,284) (1,394,682)
Awards forfeited (in shares)   (929,521) (2,916,329) (5,604,410)
Ending balance (in shares)   15,711,666 18,252,338 19,295,305
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]        
Weighted average grant date fair value, beginning balance (in usd per share) $ 0.40 $ 0.41 $ 0.33 $ 0.34
Weighted average grant date fair value, granted (in usd per share)   0.82 0.82 0.72
Weighted average grant date fair value, vested (in usd per share)   0.51 0.41 0.44
Weighted average grant date fair value, forfeited (in usd per share)   0.52 0.38 0.19
Weighted average grant date fair value, ending balance (in usd per share)   $ 0.40 $ 0.41 $ 0.33
Time-Based Shares | Common Units        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]        
Beginning balance (in shares) 3,026,661 5,116,178 3,867,082 3,901,869
Awards granted (in shares)   95,247 4,069,646 1,543,093
Awards vested (in shares)   (1,759,698) (2,196,284) (1,394,682)
Awards forfeited (in shares)   (425,066) (624,266) (183,198)
Ending balance (in shares)   3,026,661 5,116,178 3,867,082
Performance Shares | Common Units        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]        
Beginning balance (in shares) 12,685,005 13,136,160 15,428,223 20,670,528
Awards granted (in shares)   53,300 0 178,907
Awards vested (in shares)   0 0 0
Awards forfeited (in shares)   (504,455) (2,292,063) (5,421,212)
Ending balance (in shares)   12,685,005 13,136,160 15,428,223
RSUs        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]        
Awards granted (in shares) 1,425,541      
Awards vested (in shares) (32,227)      
Awards forfeited (in shares) (16,800)      
Ending balance (in shares) 1,376,514      
PRSUs        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]        
Awards granted (in shares) 1,105,632      
Awards vested (in shares) 0      
Awards forfeited (in shares) (41,870)      
Ending balance (in shares) 1,063,762      
Total RSUs and PRSUs        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]        
Awards granted (in shares) 2,531,173      
Awards vested (in shares) (32,227)      
Awards forfeited (in shares) (58,670)      
Ending balance (in shares) 2,440,276      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]        
Weighted average grant date fair value, granted (in usd per share) $ 16.56      
Weighted average grant date fair value, vested (in usd per share) 17.02      
Weighted average grant date fair value, forfeited (in usd per share) 16.00      
Weighted average grant date fair value, ending balance (in usd per share) $ 16.56      
RSAs        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]        
Awards granted (in shares) 0      
Awards vested (in shares) (14,464)      
Awards forfeited (in shares) (39,537)      
Ending balance (in shares) 2,794,026      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]        
Weighted average grant date fair value, granted (in usd per share) $ 0      
Weighted average grant date fair value, vested (in usd per share) 5.41      
Weighted average grant date fair value, forfeited (in usd per share) 15.43      
Weighted average grant date fair value, ending balance (in usd per share) $ 15.84