XML 80 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Assets and Liabilities, Lessee (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Feb. 09, 2022
Assets      
Operating lease right of use assets     $ 204,000
Finance leases $ 51,171 $ 51,982  
Total lease assets 1,228,317 1,253,135  
Current liabilities:      
Current operating lease liabilities 46,381 42,428  
Finance leases, current 5,653 6,236  
Liabilities, Noncurrent [Abstract]      
Operating leases, noncurrent 1,140,756    
Finance leases, noncurrent 15,254 15,470  
Total lease liabilities $ 1,208,044 $ 1,231,465  
Operating leases:      
Weighted-average remaining term 17 years 17 years 9 months 18 days  
Weighted average discount rate 12.60% 12.50%  
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Property and equipment, net Property and equipment, net  
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Other accrued expenses and liabilities Other accrued expenses and liabilities  
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Current installments of long-term debt Current installments of long-term debt  
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long-term debt, less current maturities Long-term debt, less current maturities  
Nonrelated Party      
Assets      
Operating lease right of use assets [1] $ 248,040 $ 260,003  
Current liabilities:      
Current operating lease liabilities 33,604 31,332  
Liabilities, Noncurrent [Abstract]      
Operating leases, noncurrent [1] 221,443 235,241  
Related Party      
Assets      
Operating lease right of use assets [1] 929,106 941,150  
Current liabilities:      
Current operating lease liabilities 12,777 11,096  
Liabilities, Noncurrent [Abstract]      
Operating leases, noncurrent [1] $ 919,313 $ 932,090  
[1] As of December 31, 2024 and December 31, 2023, the consolidated balance sheets included total liabilities of consolidated variable interest entities of $306.4 million and $337.8 million, respectively. Refer to Note 2 "Summary of Significant Accounting Policies" for further discussion.