XML 63 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Summary of Significant Accounting Policies - Schedule of Variable Interest Entities (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
variableInterestEntity
Dec. 31, 2023
USD ($)
variableInterestEntity
Dec. 31, 2022
USD ($)
Accounting Policies [Abstract]      
Number of Consolidated Variable Interest Entities | variableInterestEntity 9 9  
Variable Interest Entity [Line Items]      
Assets [1] $ 4,956,100 $ 4,731,558  
Current installments of long-term debt [1] 9,234 18,605  
Accounts payable [1] 401,249 474,543  
Accrued salaries and benefits [1] 295,117 267,685  
Other accrued expenses and liabilities [1] 239,824 233,271  
Total current liabilities [1] 945,424 994,104  
Long-term debt, less current maturities [1] 1,085,818 1,168,253  
Long-term operating lease liability 1,140,756    
Self-insured liabilities [1] 227,048 243,552  
Other long-term liabilities [1] 34,697 76,002  
Total liabilities [1] 3,433,743 3,649,242  
Income before income taxes 363,060 151,614 $ 311,478
Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Assets 1,300,000 1,200,000  
Current installments of long-term debt 2,266 2,386  
Accounts payable 89,428 103,274  
Accrued salaries and benefits 37,713 34,730  
Other accrued expenses and liabilities 45,250 53,684  
Total current liabilities 174,657 194,074  
Long-term debt, less current maturities 8,192 8,044  
Self-insured liabilities 676 651  
Other long-term liabilities 4,595 5,437  
Total liabilities 306,440 337,782  
Income before income taxes 291,400 257,100 $ 218,200
Nonrelated Party      
Variable Interest Entity [Line Items]      
Long-term operating lease liability [1] 221,443 235,241  
Nonrelated Party | Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Long-term operating lease liability 108,897 120,056  
Related Party      
Variable Interest Entity [Line Items]      
Long-term operating lease liability [1] 919,313 932,090  
Related Party | Variable Interest Entity, Primary Beneficiary      
Variable Interest Entity [Line Items]      
Long-term operating lease liability $ 9,423 $ 9,520  
[1] As of December 31, 2024 and December 31, 2023, the consolidated balance sheets included total liabilities of consolidated variable interest entities of $306.4 million and $337.8 million, respectively. Refer to Note 2 "Summary of Significant Accounting Policies" for further discussion.