XML 199 R73.htm IDEA: XBRL DOCUMENT v3.26.1
FINANCIAL INSTRUMENT RISKS AND RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2025
Financial Instruments [Abstract]  
Schedule Of Contractual Maturities of Non-Derivative Liabilities The following table summarizes the contractual maturities of the Company’s financial liabilities, and operating and capital purchase commitments at December 31, 2025 of its continuing operations (note 9):
Within 1
year
1-2
years
2-3
years
3-4
years
4–5
years
ThereafterTotal
Trade payables and accrued liabilities$294,169 $ $ $ $ $ $294,169 
Loans and borrowings(1)(4)
265,200 446,205 382,008 782,009 36,527  1,911,949 
Derivative liabilities(2)
58,473 17     58,490 
Lease liabilities(4)
30,707 26,428 19,472 12,477 22,732 5,827 117,643 
Other financial liabilities(1)(3)(4)
51,860 53,735 53,017 40,888 24,678 1,886 226,064 
Reclamation and closure costs(4)
4,859 15,408 21,171 10,871 5,616 332,188 390,113 
Purchase commitments(4)
88,564 164     88,728 
Other operating commitments(4)
3,225 3,225 3,225 3,225 51,227  64,127 
Total$797,057 $545,182 $478,893 $849,470 $140,780 $339,901 $3,151,283 
(1)Amounts included in the above table include principal and interest payments, except accrued interest, which is included in trade payables and accrued liabilities.
(2)Derivative liabilities in the above table represent the fair values of the derivative instruments that are expected to be cash-settled.
(3)Other financial liabilities mainly relate to the Equipment Facilities (note 18(a)).
(4)Amounts included in the above table represent the undiscounted future cash flows.
Schedule Of Contractual Maturities of Derivative Liabilities The following table summarizes the contractual maturities of the Company’s financial liabilities, and operating and capital purchase commitments at December 31, 2025 of its continuing operations (note 9):
Within 1
year
1-2
years
2-3
years
3-4
years
4–5
years
ThereafterTotal
Trade payables and accrued liabilities$294,169 $ $ $ $ $ $294,169 
Loans and borrowings(1)(4)
265,200 446,205 382,008 782,009 36,527  1,911,949 
Derivative liabilities(2)
58,473 17     58,490 
Lease liabilities(4)
30,707 26,428 19,472 12,477 22,732 5,827 117,643 
Other financial liabilities(1)(3)(4)
51,860 53,735 53,017 40,888 24,678 1,886 226,064 
Reclamation and closure costs(4)
4,859 15,408 21,171 10,871 5,616 332,188 390,113 
Purchase commitments(4)
88,564 164     88,728 
Other operating commitments(4)
3,225 3,225 3,225 3,225 51,227  64,127 
Total$797,057 $545,182 $478,893 $849,470 $140,780 $339,901 $3,151,283 
(1)Amounts included in the above table include principal and interest payments, except accrued interest, which is included in trade payables and accrued liabilities.
(2)Derivative liabilities in the above table represent the fair values of the derivative instruments that are expected to be cash-settled.
(3)Other financial liabilities mainly relate to the Equipment Facilities (note 18(a)).
(4)Amounts included in the above table represent the undiscounted future cash flows.
Schedule Of Exposure to Currency Risk
The following table summarizes the Company’s financial assets and financial liabilities that are denominated in foreign currencies at December 31, 2025, excluding those classified as held for sale (note 9):
At December 31, 2025
CADNIOMXN
Financial assets
Cash and cash equivalents$8,753 $543 $3,269 
Marketable securities162,683   
Derivative assets112   
Restricted cash7,069   
Other financial assets2,060 1,521  
Financial liabilities
Accounts payable and accrued liabilities(189,691)(31,811)(8,711)
Loans and borrowings(23,625)  
Derivative liabilities(78,065)  
Lease liabilities(72,333)  
$(183,037)$(29,747)$(5,442)
At December 31, 2024
Financial assets
Cash and cash equivalents$10,730 $— $1,758 
Marketable securities6,142 — — 
Derivative assets81 — — 
Restricted cash6,921 — — 
Other financial assets6,657 — — 
Financial liabilities
Accounts payable and accrued liabilities(38,043)— (32,922)
Derivative liabilities— — — 
Lease liabilities(36,983) — 
$(44,495)$— $(31,164)
Based on the above foreign currency denominated financial assets and financial liabilities at December 31, 2025, excluding the effect of foreign exchange contracts, the reasonably possible weakening or strengthening in CAD against USD, assuming all other variables remained constant, would have resulted in a $13.4 million increase or decrease, respectively, in the Company’s net income during the year ended December 31, 2025.