XML 187 R61.htm IDEA: XBRL DOCUMENT v3.26.1
SHARE CAPITAL AND SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Dec. 31, 2025
Share Capital and Share-Based Payments [Abstract]  
Schedule of Number and Weighted Average Exercise Prices of Other Equity Instruments
The following table summarizes the changes in the Company’s equity-settled RSUs and pRSUs outstanding during the years ended December 31, 2025 and 2024:
Number of
RSUs
Number of
pRSUs
Outstanding – December 31, 2023
2,204,498 3,050,646 
Granted1,151,110 396,900 
Settled(684,819)(153,355)
Forfeited(121,250)(242,255)
Outstanding – December 31, 2024
2,549,539 3,051,936 
Granted1,317,913 434,700 
Settled(1,952,191)(1,364,297)
Forfeited(109,459)(359,466)
Outstanding – December 31, 2025
1,805,802 1,762,873 
The following table summarizes the changes in the Company’s cash-settled RSUs and pRSUs outstanding during the years ended December 31, 2025 and 2024:
Number of
RSUs
Number of
pRSUs
Outstanding – December 31, 2023
899,667 737,200 
Granted650,400 43,800 
Settled(305,631)— 
Forfeited(149,001)(72,000)
Outstanding – December 31, 2024
1,095,435 709,000 
Granted685,300 96,200 
Settled(459,779)(580,000)
Forfeited(142,588)(107,800)
Outstanding – December 31, 2025
1,178,368 117,400 
The following table summarizes the changes in the Company’s DSUs outstanding during the years ended December 31, 2025 and 2024:
Number of
DSUs
Outstanding – December 31, 2023
332,242 
Granted87,545 
Redeemed(32,646)
Outstanding – December 31, 2024
387,141 
Granted73,226 
Redeemed(158,542)
Outstanding – December 31, 2025
301,825 
Schedule of Number and Weighted Average Exercise Prices of Share Options
The following table summarizes the changes in the Company’s stock options outstanding during the years ended December 31, 2025 and 2024:
NoteNumber of optionsWeighted
average exercise
price (C$)
Outstanding – December 31, 2023
1,097,150 $5.64 
Exercised(636,024)5.23 
Expired/forfeited(38,998)5.12 
Outstanding – December 31, 2024
422,128 6.31 
Issued in connection with Calibre Acquisition5(a)9,882,760 4.04 
Exercised(2,258,949)3.90 
Expired/forfeited(246,331)10.33 
Outstanding and exercisable – December 31, 2025
7,799,608 $3.99 
Schedule of Share Based Compensation
The following table summarizes the Company’s share-based compensation for continuing operations recognized during the years ended December 31, 2025 and 2024:
20252024
RSUs and pRSUs$25,112 $12,416 
DSUs3,856 480 
Stock options318 — 
Total share-based compensation $29,286 $12,896 
Recognized in the consolidated financial statements as follows:
Equity-settled
General and administration expense$14,305 $9,258 
Operating expense312 150 
Capitalized within construction-in-progress 690 
Cash-settled
General and administration expense4,720 538 
Operating expense5,357 2,260 
Care and maintenance expense4,592 — 
Total share-based compensation$29,286 $12,896