XML 154 R28.htm IDEA: XBRL DOCUMENT v3.26.1
SHARE CAPITAL AND SHARE-BASED PAYMENTS
12 Months Ended
Dec. 31, 2025
Share Capital and Share-Based Payments [Abstract]  
SHARE CAPITAL AND SHARE-BASED PAYMENTS SHARE CAPITAL AND SHARE-BASED PAYMENTS
(a)Authorized capital
The Company is authorized to issue an unlimited number of common shares with no par value.
(b)Share issuances
During the year ended December 31, 2025, the Company issued 302.8 million common shares as part of the consideration for the Calibre Acquisition (note 5(a)) and 21.4 million common shares on conversion of the 2020 Convertible Notes (note 13(e)).
The Company also issued 6.1 million common shares on exercise of warrants, stock options and settlement of RSUs and pRSUs during the year ended December 31, 2025 (2024 – 1.5 million) (note 20(c)).
20.    SHARE CAPITAL AND SHARE-BASED PAYMENTS (CONTINUED)
(b)Share issuances (continued)
During the year ended December 31, 2024, the Company issued 42.0 million common shares as part of the consideration for the Greenstone Acquisition (note 5(c)), a total of 67.3 million common shares in public offerings, and 26.6 million common shares on conversion of the 2019 Convertible Notes (note 13(f)). Of the 67.3 million common shares issued in public offerings, 56.4 million were issued on April 26, 2024, on a bought deal basis, at a price of $5.30 per common share for gross proceeds of $299.0 million, of which $6.0 million of common shares were issued to the Company’s Chairman, Ross Beaty. The remaining 10.9 million common shares were issued at a weighted average price of $4.61 per common share for total gross proceeds of $50.2 million under the at-the market equity offering program (the “ATM Program”) provided by the equity distribution agreement it entered into on November 21, 2022 with third party agents. Under the ATM Program, the Company was permitted to sell up to $100.0 million of its common shares at the prevailing market price at the time of sale until December 21, 2024 which was fully utilized on March 31, 2024. The Company issued a cumulative total of 22.5 million common shares under the ATM Program.
(c)Share-based compensation plans
(i)Restricted share units
Under the terms of the Equinox Gold Restricted Share Unit Plan (the “RSU Plan”), the Board of Directors may, from time to time, grant to directors, officers, employees, and consultants, RSUs and pRSUs in such numbers and for such terms as may be determined by the Board of Directors. The RSUs granted generally vest over two or three years. The pRSUs granted are subject to a multiplier of 0% to 300% of the number of pRSUs granted based on the achievement of specified non-market conditions, including completion of construction targets, or market conditions, including the Company’s total shareholder return as compared to the S&P Global Gold Index over a three-year comparison period.
Equity-settled RSUs and pRSUs
The following table summarizes the changes in the Company’s equity-settled RSUs and pRSUs outstanding during the years ended December 31, 2025 and 2024:
Number of
RSUs
Number of
pRSUs
Outstanding – December 31, 2023
2,204,498 3,050,646 
Granted1,151,110 396,900 
Settled(684,819)(153,355)
Forfeited(121,250)(242,255)
Outstanding – December 31, 2024
2,549,539 3,051,936 
Granted1,317,913 434,700 
Settled(1,952,191)(1,364,297)
Forfeited(109,459)(359,466)
Outstanding – December 31, 2025
1,805,802 1,762,873 
The equity-settled RSUs granted during the years ended December 31, 2025 and 2024 vest over a period of two to three years. The equity-settled pRSUs granted during the years ended December 31, 2025 and 2024 are subject to a multiplier of 0% to 200% of the number of units granted based on the Company’s total shareholder return as compared to the S&P Global Gold Index over a three-year vesting period.
The weighted average grant date fair value of equity-settled RSUs and pRSUs granted during the year ended December 31, 2025 was $5.85 (2024 – $4.46).
The equity-settled pRSUs settled during the years ended December 31, 2025 and 2024 were subject to a multiplier of 100%.
20.    SHARE CAPITAL AND SHARE-BASED PAYMENTS (CONTINUED)
(c)Share-based compensation plans (continued)
(i)Restricted share units (continued)
Cash-settled RSUs and pRSUs
Under the terms of the RSU Plan, certain RSUs and pRSUs granted to employees entitle the holder to a cash payment equal to the number of RSUs and pRSUs vested, multiplied by the quoted market price of the Company’s common shares on completion of the vesting period.
The following table summarizes the changes in the Company’s cash-settled RSUs and pRSUs outstanding during the years ended December 31, 2025 and 2024:
Number of
RSUs
Number of
pRSUs
Outstanding – December 31, 2023
899,667 737,200 
Granted650,400 43,800 
Settled(305,631)— 
Forfeited(149,001)(72,000)
Outstanding – December 31, 2024
1,095,435 709,000 
Granted685,300 96,200 
Settled(459,779)(580,000)
Forfeited(142,588)(107,800)
Outstanding – December 31, 2025
1,178,368 117,400 
The cash-settled RSUs granted during the years ended December 31, 2025 and 2024 vest over a period of three years.
The weighted average grant date fair value of cash-settled RSUs and pRSUs granted during the year ended December 31, 2025 was $5.82 (2024 – $4.47).
The total liability for cash-settled RSUs and pRSUs outstanding at December 31, 2025 was $13.1 million (2024 – $7.5 million), of which $10.1 million and $3.0 million (2024 – $4.0 million and $3.5 million) are included in other current liabilities and other non-current liabilities, respectively.
(ii)Deferred share units
Under the terms of the Equinox Gold Deferred Share Unit Plan (the “DSU Plan”), non-executive directors may elect to receive all or a portion of their annual compensation in the form of DSUs. The DSUs are issued on a quarterly basis with the number of DSUs issued based on the five-day volume weighted average trading price of the Company’s common shares at the date of grant. DSUs vest immediately. The DSUs are redeemable in cash for 90 days from the date a director ceases to be a member of the Board of Directors.
The following table summarizes the changes in the Company’s DSUs outstanding during the years ended December 31, 2025 and 2024:
Number of
DSUs
Outstanding – December 31, 2023
332,242 
Granted87,545 
Redeemed(32,646)
Outstanding – December 31, 2024
387,141 
Granted73,226 
Redeemed(158,542)
Outstanding – December 31, 2025
301,825 
20.    SHARE CAPITAL AND SHARE-BASED PAYMENTS (CONTINUED)
(c)Share-based compensation plans (continued)
(ii)Deferred share units (continued)
The weighted average grant date fair value of DSUs granted during the year ended December 31, 2025 was $6.41 (2024 – $5.55).
The total liability for DSUs outstanding at December 31, 2025 was $4.3 million (2024 – $1.9 million) and is included in other non-current liabilities.
(iii)Stock options
The following table summarizes the changes in the Company’s stock options outstanding during the years ended December 31, 2025 and 2024:
NoteNumber of optionsWeighted
average exercise
price (C$)
Outstanding – December 31, 2023
1,097,150 $5.64 
Exercised(636,024)5.23 
Expired/forfeited(38,998)5.12 
Outstanding – December 31, 2024
422,128 6.31 
Issued in connection with Calibre Acquisition5(a)9,882,760 4.04 
Exercised(2,258,949)3.90 
Expired/forfeited(246,331)10.33 
Outstanding and exercisable – December 31, 2025
7,799,608 $3.99 
(d)Share-based compensation
The following table summarizes the Company’s share-based compensation for continuing operations recognized during the years ended December 31, 2025 and 2024:
20252024
RSUs and pRSUs$25,112 $12,416 
DSUs3,856 480 
Stock options318 — 
Total share-based compensation $29,286 $12,896 
Recognized in the consolidated financial statements as follows:
Equity-settled
General and administration expense$14,305 $9,258 
Operating expense312 150 
Capitalized within construction-in-progress 690 
Cash-settled
General and administration expense4,720 538 
Operating expense5,357 2,260 
Care and maintenance expense4,592 — 
Total share-based compensation$29,286 $12,896