XML 309 R87.htm IDEA: XBRL DOCUMENT v3.25.1
Mineral Properties, Plant and Equipment - Detailed Information About In Property Plant And Equipment (Details) - USD ($)
$ in Thousands
12 Months Ended
May 13, 2024
Dec. 31, 2024
Dec. 31, 2023
Disclosure of property plant and equipment [line items]      
Beginning balance   $ 3,225,213  
Ending balance   5,564,713 $ 3,225,213
Plant and equipment acquired, right-of-use assets   21,509 0
Greenstone      
Disclosure of property plant and equipment [line items]      
Proportion of ownership interest in joint operation by unconsolidated entity 40.00%    
Cost      
Disclosure of property plant and equipment [line items]      
Beginning balance   3,986,969 3,345,810
Remeasurement to fair value on Greenstone Acquisition   669,027  
Acquired in Greenstone Acquisition   1,452,102  
Additions   523,690 596,378
Transfers   0 0
Disposals   (52,820) (6,548)
Change in reclamation and closure cost asset   16,161 23,185
Foreign currency translation   (108,612) 28,144
Ending balance   6,486,517 3,986,969
Accumulated depreciation and depletion      
Disclosure of property plant and equipment [line items]      
Beginning balance   (761,756) (505,311)
Remeasurement to fair value on Greenstone Acquisition   14,699  
Additions   (216,454) (261,881)
Disposals   40,895 5,727
Foreign currency translation   812 (291)
Ending balance   (921,804) (761,756)
Mineral properties      
Disclosure of property plant and equipment [line items]      
Beginning balance   1,760,163  
Ending balance   3,775,353 1,760,163
Non-cash depreciation additions   5,800 4,500
Mineral properties | Cost      
Disclosure of property plant and equipment [line items]      
Beginning balance   2,217,943 2,092,144
Remeasurement to fair value on Greenstone Acquisition   684,254  
Acquired in Greenstone Acquisition   890,390  
Additions   135,442 92,287
Transfers   436,969 414
Change in reclamation and closure cost asset   16,161 23,185
Foreign currency translation   (50,456) 9,913
Ending balance   4,330,703 2,217,943
Mineral properties | Accumulated depreciation and depletion      
Disclosure of property plant and equipment [line items]      
Beginning balance   (457,780) (317,568)
Additions   (97,570) (140,212)
Ending balance   (555,350) (457,780)
Plant and equipment      
Disclosure of property plant and equipment [line items]      
Beginning balance   667,909  
Ending balance   1,519,929 667,909
Non-cash right-of-use asset additions   52,700 40,300
Plant and equipment | Cost      
Disclosure of property plant and equipment [line items]      
Beginning balance   971,885 820,531
Remeasurement to fair value on Greenstone Acquisition   (15,227)  
Acquired in Greenstone Acquisition   76,013  
Additions   102,829 82,320
Transfers   818,419 72,993
Disposals   (52,820) (6,548)
Foreign currency translation   (14,716) 2,589
Ending balance   1,886,383 971,885
Plant and equipment | Accumulated depreciation and depletion      
Disclosure of property plant and equipment [line items]      
Beginning balance   (303,976) (187,743)
Remeasurement to fair value on Greenstone Acquisition   14,699  
Additions   (118,884) (121,669)
Disposals   40,895 5,727
Foreign currency translation   812 (291)
Ending balance   (366,454) (303,976)
Construction in progress      
Disclosure of property plant and equipment [line items]      
Beginning balance   746,138  
Ending balance   212,260 746,138
Non-cash depreciation additions   1,800 7,600
Non-cash borrowing cost additions   84,100 46,200
Construction in progress | Cost      
Disclosure of property plant and equipment [line items]      
Beginning balance   746,138 382,338
Acquired in Greenstone Acquisition   479,937  
Additions   285,419 421,771
Transfers   (1,255,388) (73,407)
Foreign currency translation   (43,846) 15,436
Ending balance   212,260 746,138
Exploration and evaluation assets      
Disclosure of property plant and equipment [line items]      
Beginning balance   51,003  
Ending balance   57,171 51,003
Exploration and evaluation assets | Cost      
Disclosure of property plant and equipment [line items]      
Beginning balance   51,003 50,797
Acquired in Greenstone Acquisition   5,762  
Foreign currency translation   406 206
Ending balance   $ 57,171 $ 51,003