XML 293 R71.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Instrument Risks and Risk Management (Tables)
12 Months Ended
Dec. 31, 2024
Financial Instruments [Abstract]  
Contractual Maturities of Non-Derivative Liabilities The following table summarizes the contractual maturities of the Company’s financial liabilities, and operating and capital purchase commitments at December 31, 2024:
Within 1
year
1-2
years
2-3
years
3-4
years
4–5
years
ThereafterTotal
Trade payables and accrued liabilities$241,030 $ $ $ $ $ $241,030 
Loans and borrowings(1)(4)
253,751 777,383 420,615 180,694   1,632,443 
Derivative liabilities(2)
57,663 17,118     74,781 
Lease liabilities(4)
31,700 25,088 19,110 12,786 4,470 9,763 102,917 
Other financial liabilities(1)(3)(4)
28,368 27,952 27,774 26,764 19,795 8,015 138,668 
Reclamation and closure costs(4)
14,475 29,436 18,371 11,329 8,255 143,490 225,356 
Purchase commitments(4)
66,694 8,024 7,437 7,000 6,881 22,791 118,827 
Other operating commitments(4)
25,777 26,808 27,880 28,995 1,063 12,694 123,217 
Total$719,458 $911,809 $521,187 $267,568 $40,464 $196,753 $2,657,239 
(1)Amounts for loans and borrowings in the above table include principal and interest payments, except accrued interest, which is included in trade payables and accrued liabilities.
(2)Derivative liabilities in the above table represent the fair values of the derivative instruments that are expected to be cash-settled.
(3)Other financial liabilities in the above table include the Equipment Facility (note 17(a)).
(4)Amounts included in the above table represent the undiscounted future cash flows.
Contractual Maturities of Derivative Liabilities The following table summarizes the contractual maturities of the Company’s financial liabilities, and operating and capital purchase commitments at December 31, 2024:
Within 1
year
1-2
years
2-3
years
3-4
years
4–5
years
ThereafterTotal
Trade payables and accrued liabilities$241,030 $ $ $ $ $ $241,030 
Loans and borrowings(1)(4)
253,751 777,383 420,615 180,694   1,632,443 
Derivative liabilities(2)
57,663 17,118     74,781 
Lease liabilities(4)
31,700 25,088 19,110 12,786 4,470 9,763 102,917 
Other financial liabilities(1)(3)(4)
28,368 27,952 27,774 26,764 19,795 8,015 138,668 
Reclamation and closure costs(4)
14,475 29,436 18,371 11,329 8,255 143,490 225,356 
Purchase commitments(4)
66,694 8,024 7,437 7,000 6,881 22,791 118,827 
Other operating commitments(4)
25,777 26,808 27,880 28,995 1,063 12,694 123,217 
Total$719,458 $911,809 $521,187 $267,568 $40,464 $196,753 $2,657,239 
(1)Amounts for loans and borrowings in the above table include principal and interest payments, except accrued interest, which is included in trade payables and accrued liabilities.
(2)Derivative liabilities in the above table represent the fair values of the derivative instruments that are expected to be cash-settled.
(3)Other financial liabilities in the above table include the Equipment Facility (note 17(a)).
(4)Amounts included in the above table represent the undiscounted future cash flows.
Exposure to Currency Risk
The following table summarizes the Company’s exposure to currency risk arising from financial assets and financial liabilities, excluding foreign exchange contracts, denominated in foreign currencies:
At December 31, 2024
CADBRLMXNUSD
Financial assets
Cash and cash equivalents$10,730 $33,228 $1,758 $ 
Marketable securities6,142    
Derivative assets81    
Restricted cash6,921 4,737   
Other financial assets6,657 3,611   
Financial liabilities
Accounts payable and accrued liabilities(38,043)(61,877)(32,922) 
Derivative liabilities (1,931)  
Lease liabilities(36,983)(7,075)  
$(44,495)$(29,307)$(31,164)$ 
At December 31, 2023
Financial assets
Cash and cash equivalents$8,434 $14,903 $281 $14,494 
Marketable securities92,666 — — — 
Derivative assets89 — — — 
Restricted cash— 5,212 — 1,745 
Other financial assets1,849 2,928 — 3,669 
Financial liabilities
Accounts payable and accrued liabilities(11,731)(69,909)(38,291)(6,101)
Derivative liabilities(168)(4,420)— — 
Lease liabilities(783)(14,713)(57)(11,113)
Other financial liabilities   (31,070)
$90,356 $(65,999)$(38,067)$(28,376)
Based on the above foreign currency denominated financial assets and financial liabilities at December 31, 2024, excluding the effect of foreign exchange contracts, the reasonably possible weakening in foreign currencies against the USD, assuming all other variables remained constant, would have resulted in the following increase in the Company’s net income during the year ended December 31, 2024:
2024
CAD – 10%
$3,248 
BRL – 10%
2,139 
MXN – 10%
2,275