XML 283 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2024
Revenue [abstract]  
Summary of Disaggregation of Revenue From Contracts With Customers
NoteDecember 31,
2024
December 31,
2023
Stream Arrangement14(a)$136,343 $— 
Gold Prepay Transactions14(b)174,042 159,072 
Gold purchase and sale arrangement14(c)72,667 75,061 
Total deferred revenue$383,052 $234,133 
Classified and presented as:
Current(1)
$116,334 $39,598 
Non-current266,718 194,535 
$383,052 $234,133 
(1)    The current portion of deferred revenue is based on the amounts of gold expected to be delivered within twelve months of the reporting date.
The following table summarizes the changes in the carrying amount of deferred revenue during the years ended December 31, 2024 and 2023:
NoteStream Arrangement
(note 14(a))
Gold Prepay Transactions
(note 14(b))
Gold purchase and sale arrangement
(note 14(c))
Total
Balance – December 31, 2022
$— $— $— $— 
Prepayments received14(b),(c)— 150,000 75,000 225,000 
Gold delivered
14(c)— — (1,891)(1,891)
Accretion expense
 9,072 1,952 11,024 
Balance – December 31, 2023
— 159,072 75,061 234,133 
Assumed on Greenstone Acquisition5137,045   137,045 
Gold delivered
14(a),(c)(3,000) (11,342)(14,342)
Accretion expense
2,298 14,970 8,948 26,216 
Balance – December 31, 2024
$136,343 $174,042 $72,667 $383,052 
14.    DEFERRED REVENUE (CONTINUED)
Revenue from contracts with customers during the years ended December 31, 2024 and 2023 disaggregated by metal were as follows:
20242023
Gold$1,511,201 $1,086,139 
Silver2,919 2,052 
Total revenue$1,514,120 $1,088,191