XML 335 R113.htm IDEA: XBRL DOCUMENT v3.25.1
Other Non-Current Liabilities - Disclosure of Reconciliation of Changes in Equipment Facility (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Changed in Carrying Amount of Other Non-Current Liabilitie [Roll Forward]    
Balance – beginning of year $ 71,535  
Proceeds from borrowings 560,000 $ 253,667
Repayments of other financing arrangements (7,296) (1,739)
Interest paid (112,647) (65,857)
Interest and accretion expense 128,493 79,142
Foreign exchange loss (gain) (13,180) 9,059
Foreign currency translation (2,380) 486
Balance – end of year including accrued interest 171,477 71,535
Equipment Facility    
Changed in Carrying Amount of Other Non-Current Liabilitie [Roll Forward]    
Balance – beginning of year 31,561 9,601
Proceeds from borrowings 57,346 23,131
Repayments of other financing arrangements (7,296) (1,739)
Interest paid (4,112) (1,033)
Assumed on Greenstone Acquisition 19,730 0
Interest and accretion expense 7,494 2,058
Foreign exchange loss (gain) 3,146 (695)
Foreign currency translation (3,687) 238
Balance – end of year including accrued interest 104,182 31,561
Less: Accrued interest (2,320) (491)
Balance – end of year excluding accrued interest $ 101,862 $ 31,070