XML 336 R109.htm IDEA: XBRL DOCUMENT v3.24.0.1
Derivative Financial Instruments - Additional Information, Derivative Liabilities (Details)
$ in Thousands, warrant in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 23, 2023
$ / Ounce
Mar. 24, 2023
$ / Ounce
Dec. 05, 2022
USD ($)
Apr. 20, 2022
USD ($)
Aug. 31, 2022
MWh
brazilianRealPerMegawatt
Apr. 30, 2021
oz
$ / shares
shares
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
$ / Ounce
shares
oz
Dec. 31, 2022
USD ($)
warrant
$ / Ounce
shares
oz
Jan. 31, 2024
$ / Ounce
oz
Dec. 31, 2023
$ / shares
Dec. 31, 2022
$ / shares
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2021
$ / shares
Derivative Financial Instruments [Line Items]                            
Derivative hedging instrument, settlement term, maximum               1 year            
Current portion of derivative liabilities               $ 8,829 $ 1,899          
Derivative liabilities               11,082 8,806          
Current portion of derivative liabilities               $ 19,911 $ 10,705          
Number of securities called by warrant (in shares) | shares           1     1          
Warrants, percentage of profits received                 90.00%          
Solaris Resources Inc                            
Derivative Financial Instruments [Line Items]                            
Number of securities called by warrant (in shares) | shares                 0.25          
Share Purchase Warrants                            
Derivative Financial Instruments [Line Items]                            
Number of warrants (in shares) | shares               0 602,353       1,669,517  
Weighted average exercise price (in dollars per share) | $ / shares                     $ 0 $ 5.30   $ 8.69
Number of other equity instruments granted In sharebased payment arrangement (in shares) | shares           5,000,000                
$5.05 - $5.30 | Share Purchase Warrants                            
Derivative Financial Instruments [Line Items]                            
Number of warrants (in shares) | warrant                 0.6          
Weighted average exercise price (in dollars per share) | $ / shares                       $ 5.30    
Greenstone Gold Mines LP                            
Derivative Financial Instruments [Line Items]                            
Loss on change in fair value of contingent consideration               $ 3,000 $ 1,700          
Greenstone Gold Mines LP                            
Derivative Financial Instruments [Line Items]                            
Additional ownership interest acquired           10.00%                
Contingent consideration, mass of refined gold delivered (in ounces) | oz           2,200                
Contingent consideration, mass of refined gold delivered, milestone one (in ounces) | oz           250,000                
Contingent consideration, mass of refined gold delivered, milestone two (in ounces) | oz           500,000                
Contingent consideration, mass of refined gold delivered, milestone three (in ounces) | oz           700,000                
Gold contract                            
Derivative Financial Instruments [Line Items]                            
Fixed price basis of per ounce | $ / Ounce $ / Ounce 2,109 $ / Ounce 2,170                        
Gold collars and forward contracts                            
Derivative Financial Instruments [Line Items]                            
Derivative financial assets (liabilities)               (4,000) 0          
Current portion of derivative liabilities               2,300            
Derivative liabilities               1,700            
Current portion of derivative liabilities               4,009 $ 0       $ 33,336  
Gold collars                            
Derivative Financial Instruments [Line Items]                            
Derivative total weight per month (in ounces) | oz                 3,750          
Derivative ounces remaining to be delivered (in ounces) | oz                 0          
Forward swap contracts                            
Derivative Financial Instruments [Line Items]                            
Average price of hedging instrument (in dollars per ounce) | $ / Ounce                 1,350          
Derivative total weight per month (in ounces) | oz                 4,583          
Power purchase agreement                            
Derivative Financial Instruments [Line Items]                            
Current portion of derivative liabilities               2,300            
Derivative liabilities               2,100            
Delivery megawatts | MWh         14.6                  
Delivery over period         10 years                  
Financial instruments designated as hedging instruments, at fair value               4,400 $ 0          
Recognized loss on derivative purchase agreement               4,400 0          
Current portion of derivative liabilities               4,420 0          
Power purchase agreement | Bottom of range                            
Derivative Financial Instruments [Line Items]                            
Delivery fixed prices rang megawatts | brazilianRealPerMegawatt         166.0                  
Power purchase agreement | Top of range                            
Derivative Financial Instruments [Line Items]                            
Delivery fixed prices rang megawatts | brazilianRealPerMegawatt         252.0                  
Solaris warrant liability                            
Derivative Financial Instruments [Line Items]                            
Current portion of derivative liabilities                 0       $ 27,697  
Solaris warrant liability | Solaris Resources Inc                            
Derivative Financial Instruments [Line Items]                            
Securities called by warrant, price per share (in dollars per share) | $ / shares           $ 10.00                
Solaris warrant liability | Share Purchase Warrants                            
Derivative Financial Instruments [Line Items]                            
Proceeds from exercise of warrants     $ 51,900 $ 40,100     $ 53,400              
Marketable securities carrying amount     $ 51,900 56,400     $ 53,400              
Warrant liability       16,300                    
Cumulative on marketable securities transferred, net of tax       $ 15,800                    
Contingent consideration – Greenstone                            
Derivative Financial Instruments [Line Items]                            
Current portion of derivative liabilities               11,279 8,280          
Contingent consideration – Greenstone | Greenstone Gold Mines LP                            
Derivative Financial Instruments [Line Items]                            
Current portion of derivative liabilities               4,000            
Derivative liabilities               7,300            
Current portion of derivative liabilities               $ 11,300 $ 8,300          
Put option strike price                            
Derivative Financial Instruments [Line Items]                            
Average price of hedging instrument (in dollars per ounce) | $ / Ounce               1,954            
Derivative hedging instrument remaining quantity | oz               112,124            
Put option strike price | Potential ordinary share transactions                            
Derivative Financial Instruments [Line Items]                            
Average price of hedging instrument (in dollars per ounce) | $ / Ounce                   2,000        
Put option strike price | Gold collars                            
Derivative Financial Instruments [Line Items]                            
Average price of hedging instrument (in dollars per ounce) | $ / Ounce               1,929 1,325          
Total notional quantity (in ounces) | oz               253,608            
Put option strike price | Gold collars | Potential ordinary share transactions                            
Derivative Financial Instruments [Line Items]                            
Total notional quantity (in ounces) | oz                   43,000        
Call option strike price                            
Derivative Financial Instruments [Line Items]                            
Average price of hedging instrument (in dollars per ounce) | $ / Ounce               2,166            
Call option strike price | Gold collars                            
Derivative Financial Instruments [Line Items]                            
Average price of hedging instrument (in dollars per ounce) | $ / Ounce               2,127 1,425          
Call option strike price | Gold collars | Potential ordinary share transactions                            
Derivative Financial Instruments [Line Items]                            
Average price of hedging instrument (in dollars per ounce) | $ / Ounce                   2,201        
Spot Price | Gold collars                            
Derivative Financial Instruments [Line Items]                            
Average price of hedging instrument (in dollars per ounce) | $ / Ounce 264 1,290