XML 280 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Mineral Properties, Plant and Equipment (Tables)
12 Months Ended
Dec. 31, 2022
Property, plant and equipment [abstract]  
Detailed Information About Property Plant and Equipment
Mineral properties(a)
Plant and
equipment
Construction-
in-progress(b)
Exploration and evaluation assetsTotal
Cost
Balance – December 31, 2020
$1,372,327 $644,061 $35,642 $13,750 $2,065,780 
Acquired in Premier Acquisition (note 5(c))468,315 72,018 — 36,470 576,803 
Investment in Greenstone (note 5(d))
57,739 42 — 1,297 59,078 
Additions(1)
168,231 144,213 142,869 — 455,313 
Reclassified to assets held for sale (note 5(a))(134,783)(73,915)— — (208,698)
Transfers(5,438)5,438 — — — 
Disposals and write-downs(6,285)(125,565)— — (131,850)
Change in reclamation and closure cost asset(16,608)— — — (16,608)
Foreign currency translation(4,520)(49)(613)(93)(5,275)
Balance – December 31, 2021
1,898,978 666,243 177,898 51,424 2,794,543 
Additions(1)
169,562 105,010 367,605  642,177 
Transfers79,081 68,016 (147,097)  
Disposals and write-downs(22,368)(17,797)  (40,165)
Change in reclamation and closure cost asset(7,439)  (50)(7,489)
Foreign currency translation(25,670)(941)(16,068)(577)(43,256)
Balance – December 31, 2022
$2,092,144 $820,531 $382,338 $50,797 $3,345,810 
Accumulated depreciation and depletion
Balance – December 31, 2020
$90,734 $116,323 $— $— $207,057 
Depreciation and depletion115,778 111,470 — — 227,248 
Reclassified to assets held for sale (note 5(a))(15,586)(9,975)— — (25,561)
Transfers(2,720)2,720 — — — 
Disposals(5,204)(106,907)— — (112,111)
Foreign currency translation— (9)— — (9)
Balance – December 31, 2021
183,002 113,622 — — 296,624 
Depreciation and depletion135,062 78,902   213,964 
Disposals (496)(4,489)  (4,985)
Foreign currency translation (292)  (292)
Balance – December 31, 2022
$317,568 $187,743 $ $ $505,311 
Net book value
At December 31, 2021
$1,715,976 $552,621 $177,898 $51,424 $2,497,919 
At December 31, 2022
$1,774,576 $632,788 $382,338 $50,797 $2,840,499 
(1)Included in additions for the year ended December 31, 2022 are the following non-cash additions: $12.6 million (2021 – $51.6 million) in additions to right-of-use assets included in plant and equipment, $4.1 million and $5.1 million (2021 – $12.1 million and $1.7 million) of depreciation and depletion capitalized to mineral properties and construction-in-progress, respectively, and $12.9 million (2021 – $1.6 million) of borrowing costs incurred capitalized to construction-in-progress.
Detailed Information About Significant Royalty Arrangements
Mineral propertyRoyalty arrangements
Mesquite
Weighted average LOM NSR of 2%
Castle Mountain
2.65% NSR; 5% of gross revenues for the South Domes area
Los Filos
3% NSR for the Xochipala concession; 0.5% of gross revenues
Aurizona
1.5% of gross revenues; 3-5% sliding scale NSR based on gold price
Fazenda
1.5% of gross revenues
RDM
1% of gross revenues
Santa Luz
1.375% of gross revenues; 1.5% of gross revenues; 2% of gross revenues for the CBPM area of C1 deposit
Greenstone
3% NSR