XML 167 R97.htm IDEA: XBRL DOCUMENT v3.22.1
Investment in Associate - Disclosure of Summarized Financial Information of Associates (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of associates [line items]      
Cash and cash equivalents $ 305,498 $ 344,926 $ 67,716
Other current assets 33,549 33,816  
Non-current assets 2,667,982 1,999,178  
Total assets 3,967,361 2,673,400  
Other non-current liabilities 50,514 32,769  
Total liabilities 1,382,016 1,224,877  
Net assets (100%) 282,419 (151,446)  
Revenue 1,082,286 845,388  
Expense (654,804) (423,291)  
Depreciation and depletion (1,242) (692)  
Income tax expense 19,854 (20,811)  
Net income 554,889 22,288  
Other comprehensive income (loss) (100%) 84,939 0  
Total comprehensive income 639,828 22,288  
Solaris      
Disclosure of associates [line items]      
Cash and cash equivalents   71,973  
Other current assets   322  
Non-current assets   20,652  
Total assets   92,947  
Current financial liabilities   439  
Other current liabilities   2,702  
Non-current financial liabilities   384  
Other non-current liabilities   160  
Total liabilities   3,685  
Non-controlling interest   7,766  
Net assets (100%)   81,496  
Equinox Gold's share of net assets   21,585  
Adjustments to Equinox Gold's share of net assets   702  
Carrying amount 0 22,287 $ 7,162
Revenue   0  
Expense   (20,301)  
Depreciation and depletion   (68)  
Income tax expense   0  
Net loss from continuing operations (100%)   (20,369)  
Net income from discontinued operations (100%)   0  
Net income   (20,369)  
Other comprehensive income (loss) (100%)   0  
Total comprehensive income   (20,369)  
Equinox Gold's share of net loss and comprehensive loss   (5,388)  
Adjustments to Equinox Gold's share of net loss and comprehensive loss   0  
Equinox Gold's share of net income (loss)   (5,388)  
Equinox Gold's share of total comprehensive income (loss)   (5,388)  
i-80 Gold Corp.      
Disclosure of associates [line items]      
Cash and cash equivalents 51,627    
Other current assets 55,606    
Non-current assets 131,426    
Total assets 238,659    
Current financial liabilities 0    
Other current liabilities 12,956    
Non-current financial liabilities 37    
Other non-current liabilities 18,456    
Total liabilities 31,449    
Non-controlling interest 0    
Net assets (100%) 207,210    
Equinox Gold's share of net assets 52,814    
Adjustments to Equinox Gold's share of net assets 72,499    
Carrying amount 125,313 $ 0  
Revenue 0    
Expense (24,906)    
Depreciation and depletion 0    
Income tax expense (200)    
Net loss from continuing operations (100%) (25,106)    
Net income from discontinued operations (100%) 11,554    
Net income (13,552)    
Other comprehensive income (loss) (100%) 0    
Total comprehensive income (13,552)    
Equinox Gold's share of net loss and comprehensive loss (3,454)    
Adjustments to Equinox Gold's share of net loss and comprehensive loss 7,588    
Equinox Gold's share of net income (loss) 4,134    
Equinox Gold's share of total comprehensive income (loss) $ 4,134