XML 139 R69.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Of Financial Assets and Liabilities [Abstract]  
Carrying Amount of Financial Assets
The carrying amounts of Company's financial assets and financial liabilities by category are as follows:
At December 31, 2021Amortized costFVTPL
FVOCI(3)
Total
Financial assets
Cash and cash equivalents$305,498 $ $ $305,498 
Marketable securities 1,902 238,628 240,530 
Trade receivables14,207   14,207 
Derivative assets(1)
 124,452  124,452 
Restricted cash20,444   20,444 
Other current and non-current financial assets14,416  2,294 16,710 
Total financial assets$354,565 $126,354 $240,922 $721,841 
Financial liabilities
Accounts payable and accrued liabilities$185,716 $ $ $185,716 
Loans and borrowings540,682   540,682 
Derivative liabilities(1)
 84,857  84,857 
Lease liabilities(2)
45,097   45,097 
Other financial liabilities3,588   3,588 
Total financial liabilities$775,083 $84,857 $ $859,940 
(1)     Includes current and non-current derivatives (note 15).
(2)    Includes current and non-current lease liabilities (note 18).
(3)    Includes the Company's investment in Solaris Shares (note 6) and PGI (note 12).
At December 31, 2020Amortized costFVTPLFVOCITotal
Financial assets
Cash and cash equivalents$344,926 $— $— $344,926 
Marketable securities— 3,120 — 3,120 
Trade receivables17,212 — — 17,212 
Restricted cash(1)
3,210 — — 3,210 
Other current and non-current financial assets12,333 — — 12,333 
Total financial assets$377,681 $3,120 $— $380,801 
Financial liabilities
Accounts payable and accrued liabilities$119,641 $— $— $119,641 
Loans and borrowings545,241 — — $545,241 
Derivative liabilities(2)
— 154,566 — $154,566 
Lease liabilities(3)
18,884 — — $18,884 
Total financial liabilities$683,766 $154,566 $— $838,332 
(1)    Includes current and non-current restricted cash. Current restricted cash is included within prepaid expenses and other current assets.
The fair values of the Company's financial assets and financial liabilities that are measured at fair value in the statement of financial position and the levels in the fair value hierarchy into which the inputs to the valuation techniques used to measure the fair values are categorized are as follows:
At December 31, 2021
Level 1(a)
Level 2(b)
Level 3(c)
Total
Marketable securities$240,530 $ $ $240,530 
Derivative assets(1)
 124,452  124,452 
Other financial assets  2,294 2,294 
Derivative liabilities(1)
 (78,271)(6,586)(84,857)
Net financial assets (liabilities)$240,530 $46,181 $(4,292)$282,419 
At December 31, 2020
Marketable securities$3,120 $— $— $3,120 
Derivative liabilities(1)
(36,455)(118,111)— (154,566)
Net financial liabilities$(33,335)$(118,111)$— $(151,446)
(1)    Includes current and non-current derivatives (note 15).
Carrying Amount of Financial Liabilities
The carrying amounts of Company's financial assets and financial liabilities by category are as follows:
At December 31, 2021Amortized costFVTPL
FVOCI(3)
Total
Financial assets
Cash and cash equivalents$305,498 $ $ $305,498 
Marketable securities 1,902 238,628 240,530 
Trade receivables14,207   14,207 
Derivative assets(1)
 124,452  124,452 
Restricted cash20,444   20,444 
Other current and non-current financial assets14,416  2,294 16,710 
Total financial assets$354,565 $126,354 $240,922 $721,841 
Financial liabilities
Accounts payable and accrued liabilities$185,716 $ $ $185,716 
Loans and borrowings540,682   540,682 
Derivative liabilities(1)
 84,857  84,857 
Lease liabilities(2)
45,097   45,097 
Other financial liabilities3,588   3,588 
Total financial liabilities$775,083 $84,857 $ $859,940 
(1)     Includes current and non-current derivatives (note 15).
(2)    Includes current and non-current lease liabilities (note 18).
(3)    Includes the Company's investment in Solaris Shares (note 6) and PGI (note 12).
At December 31, 2020Amortized costFVTPLFVOCITotal
Financial assets
Cash and cash equivalents$344,926 $— $— $344,926 
Marketable securities— 3,120 — 3,120 
Trade receivables17,212 — — 17,212 
Restricted cash(1)
3,210 — — 3,210 
Other current and non-current financial assets12,333 — — 12,333 
Total financial assets$377,681 $3,120 $— $380,801 
Financial liabilities
Accounts payable and accrued liabilities$119,641 $— $— $119,641 
Loans and borrowings545,241 — — $545,241 
Derivative liabilities(2)
— 154,566 — $154,566 
Lease liabilities(3)
18,884 — — $18,884 
Total financial liabilities$683,766 $154,566 $— $838,332 
(1)    Includes current and non-current restricted cash. Current restricted cash is included within prepaid expenses and other current assets.
The fair values of the Company's financial assets and financial liabilities that are measured at fair value in the statement of financial position and the levels in the fair value hierarchy into which the inputs to the valuation techniques used to measure the fair values are categorized are as follows:
At December 31, 2021
Level 1(a)
Level 2(b)
Level 3(c)
Total
Marketable securities$240,530 $ $ $240,530 
Derivative assets(1)
 124,452  124,452 
Other financial assets  2,294 2,294 
Derivative liabilities(1)
 (78,271)(6,586)(84,857)
Net financial assets (liabilities)$240,530 $46,181 $(4,292)$282,419 
At December 31, 2020
Marketable securities$3,120 $— $— $3,120 
Derivative liabilities(1)
(36,455)(118,111)— (154,566)
Net financial liabilities$(33,335)$(118,111)$— $(151,446)
(1)    Includes current and non-current derivatives (note 15).
Assets and Liabilities Not Measured at Fair Value
At December 31, 2021, the fair values of the Company's financial assets and financial liabilities, excluding lease liabilities, that are not measured at fair value in the statement of financial position as compared to the carrying amounts were as follows:
December 31, 2021December 31, 2020
LevelCarrying amountFair valueCarrying amountFair value
Receivables from asset sales(a)
3$10,321 $10,321 $12,197 $12,197 
Credit Facility(b)
2279,621 287,255 289,910 300,599 
Convertible Notes(b)
2261,061 384,143 255,331 521,873 
(a)    The fair values of receivables from sales of the Company's non-core assets are calculated as the present value of expected future cash flows based on expected amounts and timing of future cash flows discounted using a market rate of interest for similar instruments.
(b)    The fair values of the Credit Facility and Convertible Notes are calculated as the present value of future cash flows based on contractual cash flows discounted using a market rate of interest for similar instruments.
(c)    At December 31, 2021 and 2020, the carrying amounts of the Company's cash and cash equivalents, restricted cash, trade and other current receivables, accounts payable and accrued liabilities and other current liabilities approximate their fair values due to the short-term nature of the instruments.