XML 128 R58.htm IDEA: XBRL DOCUMENT v3.22.1
Share Capital and Share-based Payments (Tables)
12 Months Ended
Dec. 31, 2021
Share Capital and Share-Based Payments [Abstract]  
Disclosure of Number and Weighted Average Exercise Prices of Other Equity Instruments
The following table summarizes the changes in the Company's equity-settled RSUs and pRSUs outstanding during the years ended December 31, 2021 and 2020:
Number of RSUsNumber of pRSUs
Outstanding – December 31, 2019803,047 1,112,378 
Granted375,017 213,600 
Settled(463,608)(179,938)
Forfeited(4,750)(740)
Outstanding – December 31, 2020709,706 1,145,300 
Granted603,607 421,155 
Settled(428,065)(295,200)
Forfeited(41,936)(1,100)
Outstanding – December 31, 2021843,312 1,270,155 
The following table summarizes the changes in the Company's cash-settled RSUs and pRSUs outstanding during the years ended December 31, 2021 and 2020:
Number of RSUsNumber of pRSUs
Outstanding – December 31, 2019168,800 — 
Granted78,900 — 
Settled(65,900)— 
Forfeited(37,000)— 
Outstanding – December 31, 2020144,800 — 
Granted67,800 7,700 
Settled(105,350) 
Forfeited  
Outstanding – December 31, 2021107,250 7,700 
Number of PSUs
Outstanding – December 31, 2019— 
Issued in Leagold Acquisition (note 5(e))369,915 
Settled(72,533)
Forfeited(14,506)
Outstanding – December 31, 2020282,876 
Settled(249,028)
Forfeited(33,848)
Outstanding – December 31, 2021 
The following table summarizes the changes in the Company's DSUs outstanding during the years ended December 31, 2021 and 2020:
Number of DSUs
Outstanding – December 31, 2019— 
Issued in Leagold Acquisition319,286 
Granted8,266 
Redeemed(202,115)
Outstanding – December 31, 2020125,437 
Granted51,046 
Outstanding – December 31, 2021176,483 
Disclosure of Number and Weighted Average Exercise Prices of Share Options
The following table summarizes the changes in the Company's outstanding stock options during the years ended December 31, 2021 and 2020:
Number of optionsWeighted
average exercise
price (C$)
Outstanding – December 31, 20192,675,113 $5.99 
Issued in Leagold Acquisition (note 5(e))5,728,647 7.77 
Granted156,200 11.80 
Exercised(5,559,803)7.38 
Expired/forfeited(81,087)8.52 
Outstanding – December 31, 20202,919,070 $7.09 
Issued in Premier Acquisition (note 5(a))2,813,747 7.27 
Exercised(1,833,661)5.77 
Expired/forfeited(315,713)15.04 
Outstanding – December 31, 20213,583,443 $7.14 
Fair Value Measurement Weighted Average Inputs The fair value of stock options granted during the year ended December 31, 2020 was estimated using the Black-Scholes option pricing model with the following weighted average inputs:
2020
Exercise price and share price (C$)$11.80 
Risk-free interest rate0.4 %
Expected volatility65.2 %
Expected dividend yield0.0 %
Expected life5.0 years
Disclosure of Range of Exercise Prices of Outstanding Share Options
The following table summarizes information about the Company's outstanding and exercisable stock options at December 31, 2021:
Options OutstandingOptions Exercisable
Range of exercise
price (C$)
Number of
options
Weighted
average
exercise price
(C$)
Weighted
average
remaining
contractual
life (years)
Number of
options
Weighted
average
exercise
price (C$)
$1.89 - $2.99
33,100 $1.89 4.5333,100 $1.89 
$3.00 - $4.99
493,380 4.56 3.18493,380 4.56 
$5.00 - $6.99
1,575,999 5.50 1.501,575,999 5.50 
$7.00 - $8.99
640,284 8.61 0.34640,284 8.61 
$9.00 - $17.15
840,680 10.80 1.17765,030 10.70 
3,583,443 $7.14 1.473,507,793 $7.04 
Summary of Share Based Compensation
The following table summarizes the Company's share-based compensation recognized during the years ended December 31, 2021 and 2020:
20212020
Stock options $1,676 $618 
RSUs and pRSUs6,640 3,320 
PSUs(224)3,882 
DSUs(492)320 
Total share-based compensation $7,600 $8,140 
Recognized in the consolidated financial statements as follows:
Equity-settled:
General and administration expense$6,773 $4,449 
Operating expense927 376 
Capitalized within construction-in-progress273 — 
Cash-settled:
General and administration (recovery) expense(691)2,302 
Operating expense290 708 
Exploration expense28 305 
Total share-based compensation$7,600 $8,140